XML 15 R4.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Net revenues    
Net revenues $ 281,361 $ 294,065
Net revenues - related parties 110,012 170,443
Total net revenues 391,373 464,508
Cost of net revenues    
Cost of net revenues 325,400 347,273
Royalties expense - related parties 9,539 11,319
Total cost of net revenues 334,939 358,592
Gross profit 56,434 105,916
Operating expenses    
Selling, general and administrative 152,806 164,453
Research and development costs 1,352 7,787
Total operating expenses 154,158 172,240
Loss from operations (97,724) $ (66,324)
Other (income) expense, net    
Debt settlement (93,838)
Other (income) expense, net (26,403) $ 3,984
Interest expense 7,759 9,277
Interest expense - related parties 73 0
Total other (income) expense, net (112,409) 13,261
Net income (loss) before provision for income taxes 14,685 (79,585)
Provision for income tax expense 0 43
Net income (loss) $ 14,685 $ (79,628)
Basic income per common share (in dollars per share) $ 0 $ 0
Diluted income per common share (in dollars per share) $ 0 $ 0
Basic weighted average common shares outstanding (in shares) 86,838,897 67,303,690
Diluted weighted average common shares outstanding (in shares) 92,368,596 67,303,690