XML 15 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Net revenues    
Net revenues $ 1,883,455 $ 1,550,238
Net revenues - related parties 876,188 1,185,603
Total net revenues 2,759,643 2,735,841
Cost of net revenues    
Cost of net revenues 1,764,140 1,925,528
Royalties expense - related parties 67,849 66,098
Total cost of net revenues 1,831,989 1,991,626
Gross profit 927,654 744,215
Operating expenses    
Selling, general and administrative 670,982 619,174
Research and development costs 8,739 4,087
Total operating expenses 679,721 623,261
Income from operations 247,933 120,954
Other (income) expense, net    
Other (income) expense, net (19,753) (29,709)
Interest expense 37,018 39,726
Interest expense - related parties 1,015 16,524
Total other (income) expense, net 18,280 26,541
Net income before provision for income taxes 229,653 94,413
Provision for income tax expense 43 44
Net income $ 229,610 $ 94,369
Basic income per common share (in dollars per share) $ 0.00 $ 0.00
Diluted income per common share (in dollars per share) $ 0.00 $ 0.00
Basic weighted average common shares outstanding (in shares) 75,892,714 27,745,173
Diluted weighted average common shares outstanding (in shares) 120,730,254 73,650,957