XML 43 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2015
Dec. 31, 2014
Current assets    
Cash $ 74,760us-gaap_CashAndCashEquivalentsAtCarryingValue $ 19,188us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net of $46,000 and $47,000 allowance for doubtful accounts, respectively 10,779us-gaap_AccountsReceivableNetCurrent 41,693us-gaap_AccountsReceivableNetCurrent
Accounts receivable - related parties 42,160us-gaap_AccountsReceivableRelatedPartiesCurrent 71,325us-gaap_AccountsReceivableRelatedPartiesCurrent
Inventory 658,470us-gaap_InventoryNet 606,213us-gaap_InventoryNet
Prepaid expenses and other current assets 38,724us-gaap_PrepaidExpenseAndOtherAssetsCurrent 30,195us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Other current assets - related parties 7,749us-gaap_DueFromRelatedPartiesCurrent 5,444us-gaap_DueFromRelatedPartiesCurrent
Deferred tax asset, net - current 190us-gaap_DeferredTaxAssetsNetCurrent 233us-gaap_DeferredTaxAssetsNetCurrent
Total current assets 832,832us-gaap_AssetsCurrent 774,291us-gaap_AssetsCurrent
Property and equipment, net 106,586us-gaap_PropertyPlantAndEquipmentNet 108,506us-gaap_PropertyPlantAndEquipmentNet
Deferred tax asset, net - non-current 2,330us-gaap_DeferredTaxAssetsNetNoncurrent 2,330us-gaap_DeferredTaxAssetsNetNoncurrent
Other assets 31,388us-gaap_OtherAssetsNoncurrent 31,049us-gaap_OtherAssetsNoncurrent
Total assets 973,136us-gaap_Assets 916,176us-gaap_Assets
Current liabilities    
Accounts payable and accrued liabilities 565,059us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 462,776us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Customer deposits and unearned revenue 58,238us-gaap_CustomerDepositsCurrent 40,385us-gaap_CustomerDepositsCurrent
Royalties payable - related parties 137,721bwmg_RoyaltiesPayableRelatedPartiesCurrent 127,661bwmg_RoyaltiesPayableRelatedPartiesCurrent
Other liabilities 232,185us-gaap_OtherLiabilitiesCurrent 232,738us-gaap_OtherLiabilitiesCurrent
Other liabilities and accrued interest - related parties 92,019bwmg_OtherLiabilitiesAndAccruedInterestRelatedParties 93,521bwmg_OtherLiabilitiesAndAccruedInterestRelatedParties
Convertible debentures, net 371,965us-gaap_ConvertibleDebtCurrent 376,645us-gaap_ConvertibleDebtCurrent
Notes payable - current portion 6,013us-gaap_NotesPayableCurrent 8,749us-gaap_NotesPayableCurrent
Notes payable - related parties - current portion 7,083us-gaap_NotesPayableRelatedPartiesClassifiedCurrent 14,167us-gaap_NotesPayableRelatedPartiesClassifiedCurrent
Total current liabilities 1,470,283us-gaap_LiabilitiesCurrent 1,356,642us-gaap_LiabilitiesCurrent
Long-term liabilities    
Notes payable - long-term portion 10,718us-gaap_LongTermNotesPayable 12,231us-gaap_LongTermNotesPayable
Total liabilities 1,481,001us-gaap_Liabilities 1,368,873us-gaap_Liabilities
Commitments and contingencies      
Stockholders' deficit    
Preferred stock; $0.001 par value: 10,000,000 shares authorized; 425,000 issued and outstanding 425us-gaap_PreferredStockValue 425us-gaap_PreferredStockValue
Common stock; $0.0001 par value; 5,000,000,000 shares authorized; and 71,660,685 and 83,772,236 shares issued, respectively; 71,660,191 and 60,471,929 shares outstanding, respectively 7,166us-gaap_CommonStockValue 6,047us-gaap_CommonStockValue
Common stock payable; $0.0001 par value; 195,610 and 195,610 shares, respectively 20bwmg_CommonStockPayableValue 20bwmg_CommonStockPayableValue
Additional paid-in capital 8,654,837us-gaap_AdditionalPaidInCapital 8,631,496us-gaap_AdditionalPaidInCapital
Accumulated deficit (9,170,313)us-gaap_RetainedEarningsAccumulatedDeficit (9,090,685)us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders' deficit (507,865)us-gaap_StockholdersEquity (452,697)us-gaap_StockholdersEquity
Total liabilities and stockholders' deficit $ 973,136us-gaap_LiabilitiesAndStockholdersEquity $ 916,176us-gaap_LiabilitiesAndStockholdersEquity