XML 45 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2014
Dec. 31, 2013
Current assets    
Cash $ 19,188us-gaap_CashAndCashEquivalentsAtCarryingValue $ 70,084us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net of $47,000 and $39,000 allowance for doubtful accounts, respectively 41,693us-gaap_AccountsReceivableNetCurrent 30,298us-gaap_AccountsReceivableNetCurrent
Accounts receivable - related parties 71,325us-gaap_AccountsReceivableRelatedPartiesCurrent 105,942us-gaap_AccountsReceivableRelatedPartiesCurrent
Inventory 606,213us-gaap_InventoryNet 628,602us-gaap_InventoryNet
Prepaid expenses and other current assets 30,195us-gaap_PrepaidExpenseAndOtherAssetsCurrent 109,523us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Other current assets - related parties 5,444us-gaap_DueFromRelatedPartiesCurrent 5,917us-gaap_DueFromRelatedPartiesCurrent
Deferred tax asset, net - current 233us-gaap_DeferredTaxAssetsNetCurrent 277us-gaap_DeferredTaxAssetsNetCurrent
Total current assets 774,291us-gaap_AssetsCurrent 950,643us-gaap_AssetsCurrent
Property and equipment, net 108,506us-gaap_PropertyPlantAndEquipmentNet 76,265us-gaap_PropertyPlantAndEquipmentNet
Deferred tax asset, net - non-current 2,330us-gaap_DeferredTaxAssetsNetNoncurrent 2,330us-gaap_DeferredTaxAssetsNetNoncurrent
Other assets 31,049us-gaap_OtherAssetsNoncurrent 27,635us-gaap_OtherAssetsNoncurrent
Total assets 916,176us-gaap_Assets 1,056,873us-gaap_Assets
Current liabilities    
Accounts payable and accrued liabilities 462,776us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 517,058us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Customer deposits and unearned revenue 40,385us-gaap_CustomerDepositsCurrent 99,610us-gaap_CustomerDepositsCurrent
Royalties payable - related parties 127,661bwmg_RoyaltiesPayableRelatedPartiesCurrent 137,129bwmg_RoyaltiesPayableRelatedPartiesCurrent
Other liabilities 232,738us-gaap_OtherLiabilitiesCurrent 252,009us-gaap_OtherLiabilitiesCurrent
Other liabilities and accrued interest - related parties 93,521bwmg_OtherLiabilitiesAndAccruedInterestRelatedParties 90,517bwmg_OtherLiabilitiesAndAccruedInterestRelatedParties
Convertible debentures, net 376,645us-gaap_ConvertibleDebtCurrent 523,576us-gaap_ConvertibleDebtCurrent
Notes payable - current portion 8,749us-gaap_NotesPayableCurrent 12,540us-gaap_NotesPayableCurrent
Notes payable - related parties - current portion 14,167us-gaap_NotesPayableRelatedPartiesClassifiedCurrent 127,619us-gaap_NotesPayableRelatedPartiesClassifiedCurrent
Total current liabilities 1,356,642us-gaap_LiabilitiesCurrent 1,760,058us-gaap_LiabilitiesCurrent
Long-term liabilities    
Notes payable - long-term portion 12,231us-gaap_LongTermNotesPayable 2,765us-gaap_LongTermNotesPayable
Total liabilities 1,368,873us-gaap_Liabilities 1,762,823us-gaap_Liabilities
Commitments and contingencies      
Stockholders' deficit    
Preferred stock; $0.001 par value: 10,000,000 shares authorized; 425,000 issued and outstanding 425us-gaap_PreferredStockValue 425us-gaap_PreferredStockValue
Common stock; $0.0001 par value; 5,000,000,000 shares authorized; 83,772,236 and 10,049,140 shares issued, respectively; 60,471,929 and 5,672,051 shares outstanding, respectively 6,047us-gaap_CommonStockValue 567us-gaap_CommonStockValue
Common stock payable; $0.0001 par value; 195,610 and 200,795 shares, respectively 20bwmg_CommonStockPayableValue 20bwmg_CommonStockPayableValue
Additional paid-in capital 8,631,496us-gaap_AdditionalPaidInCapital 8,478,092us-gaap_AdditionalPaidInCapital
Accumulated deficit (9,090,685)us-gaap_RetainedEarningsAccumulatedDeficit (9,185,054)us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders' deficit (452,697)us-gaap_StockholdersEquity (705,950)us-gaap_StockholdersEquity
Total liabilities and stockholders' deficit $ 916,176us-gaap_LiabilitiesAndStockholdersEquity $ 1,056,873us-gaap_LiabilitiesAndStockholdersEquity