XML 60 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Net revenues        
Net revenues $ 584,141 $ 662,680 $ 1,365,514 $ 1,423,307
Net revenues - related parties 221,331 228,692 893,466 649,363
Total net revenues 805,472 891,372 2,258,980 2,072,670
Cost of net revenues        
Cost of net revenues 530,014 562,423 1,515,716 1,467,500
Royalties expense - related parties 9,652 22,385 53,905 36,668
Total cost of net revenues 539,666 584,808 1,569,621 1,504,168
Gross profit 265,806 306,564 689,359 568,502
Operating expenses        
Selling, general and administrative 145,846 416,113 483,558 1,327,894
Research and development costs 0 12,849 1,579 28,448
Total operating expenses 145,846 428,962 485,137 1,356,342
Income (loss) from operations 119,960 (122,398) 204,222 (787,840)
Other (income) expense, net        
Other (income) expense, net (26,223) (68,110) (23,619) (96,734)
Interest expense 10,312 55,532 35,564 180,582
Interest expense - related parties 4,506 3 13,519 931
Total other (income) expense, net (11,405) (12,575) 25,464 84,779
Net income (loss) before provision for income taxes 131,365 (109,823) 178,758 (872,619)
Provision for income tax expense 0 963 44 4,290
Net income (loss) $ 131,365 $ (110,786) $ 178,714 $ (876,909)
Basic income (loss) per common share (in dollars per share) $ 0.00 $ (0.04) $ 0.01 $ (0.42)
Diluted income (loss) per common share (in dollars per share) $ 0.00 $ (0.04) $ 0.00 $ (0.42)
Basic weighted average common shares outstanding (in shares) 33,527,392 3,117,377 18,370,110 2,091,619
Diluted weighted average common shares outstanding (in shares) 195,462,329 3,117,377 180,305,048 2,091,619