XML 44 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Sep. 30, 2014
Dec. 31, 2013
Current assets    
Cash $ 136,508 $ 70,084
Accounts receivable, net of $48,000 and $39,000 allowance for doubtful accounts, respectively 56,864 30,298
Accounts receivable - related parties 62,239 105,942
Inventory 734,101 735,926
Prepaid expenses and other current assets 50,009 109,523
Other current assets - related parties 5,350 5,917
Deferred tax asset, net - current 233 277
Total current assets 1,045,304 1,057,967
Property and equipment, net 83,344 76,265
Deferred tax asset, net - non-current 2,330 2,330
Other assets 33,656 27,635
Total assets 1,164,634 1,164,197
Current liabilities    
Accounts payable and accrued liabilities 481,307 517,058
Customer deposits and unearned revenue 68,291 99,610
Royalties payable - related parties 126,290 137,129
Other liabilities 249,980 252,009
Other liabilities and accrued interest - related parties 95,023 90,517
Convertible debentures, net 386,815 523,576
Notes payable - current portion 6,209 12,540
Notes payable - related parties - current portion 35,417 127,619
Total current liabilities 1,449,332 1,760,058
Long-term liabilities    
Notes payable - long-term portion 0 2,765
Total liabilities 1,449,332 1,762,823
Commitments and contingencies      
Stockholders' deficit    
Preferred stock; $0.001 par value: 10,000,000 shares authorized; 425,000 issued and outstanding 425 425
Common stock; $0.0001 par value; 5,000,000,000 shares authorized; 78,757,651 and 10,049,140 shares issued, respectively; 48,674,473 and 5,672,051 shares outstanding, respectively 4,867 567
Common stock payable; $0.0001 par value; 195,610 and 200,795 shares, respectively 20 20
Additional paid-in capital 8,609,006 8,478,092
Accumulated deficit (8,899,016) (9,077,730)
Total stockholders' deficit (284,698) (598,626)
Total liabilities and stockholders' deficit $ 1,164,634 $ 1,164,197