XML 43 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Jun. 30, 2014
Dec. 31, 2013
Current assets    
Cash $ 37,603 $ 70,084
Accounts receivable, net of $38,000 and $39,000 allowance for doubtful accounts, respectively 28,139 30,298
Accounts receivable - related parties 96,048 105,942
Inventory 695,695 735,926
Prepaid expenses and other current assets 146,211 109,523
Other current assets - related parties 5,257 5,917
Deferred tax asset, net - current 233 277
Total current assets 1,009,186 1,057,967
Furniture, fixtures and equipment, net of accumulated depreciation of $111,393 and $128,631, respectively 60,535 76,265
Deferred tax asset, net - non-current 2,330 2,330
Other assets 27,635 27,635
Total assets 1,099,686 1,164,197
Current liabilities    
Accounts payable and accrued liabilities 507,951 517,058
Customer deposits and unearned revenue 37,050 99,610
Royalties payable - related parties 131,429 137,129
Other liabilities 250,916 252,009
Other liabilities and accrued interest - related parties 96,526 90,517
Convertible debentures, net 475,336 523,576
Notes payable - current portion 9,114 12,540
Notes payable - related parties - current portion 63,750 127,619
Total current liabilities 1,572,072 1,760,058
Long-term liabilities    
Notes payable - long-term portion 0 2,765
Total liabilities 1,572,072 1,762,823
Commitments and contingencies      
Stockholders' deficit    
Preferred stock; $0.001 par value: 10,000,000 shares authorized; 425,000 issued and outstanding 425 425
Common stock; $0.0001 par value; 5,000,000,000 shares authorized; 70,099,076 and 10,049,140 shares issued, respectively; 23,583,351 and 5,672,051 shares outstanding, respectively 2,358 567
Common stock payable; $0.0001 par value; 195,610 and 200,795 shares, respectively 20 20
Additional paid-in capital 8,555,192 8,478,092
Accumulated deficit (9,030,381) (9,077,730)
Total stockholders' deficit (472,386) (598,626)
Total liabilities and stockholders' deficit $ 1,099,686 $ 1,164,197