XML 78 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT (USD $)
Total
Common Stock [Member]
Preferred Stock [Member]
Common Stock Payable [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Balance at Dec. 31, 2013 $ (598,626) $ 567 $ 425 $ 20 $ 8,478,092 $ (9,077,730)
Balance (in shares) at Dec. 31, 2013   5,672,051 425,000 195,610    
Conversion of employee compensation payable for first quarter of 2014 to stock 13,500 122 0 0 13,378 0
Conversion of employee compensation payable for first quarter of 2014 to stock (in shares)   1,223,977 0 0    
Conversion of accrued interest on convertible debentures to stock 1,700 31 0 0 1,669 0
Conversion of accrued interest on convertible debentures to stock (in shares)   307,224 0 0    
Conversion of convertible debentures to stock 10,110 224 0 0 9,886 0
Conversion of convertible debentures to stock (in shares)   2,239,007 0 0    
Retirement of shares returned by non-employee Board of Director (1,383) (1) 0 0 (1,382) 0
Retirement of shares returned by non-employee Board of Director (in shares)   (14,406) 0 0    
Net loss (38,399) 0 0 0 0 (38,399)
Balance at Mar. 31, 2014 $ (613,098) $ 943 $ 425 $ 20 $ 8,501,643 $ (9,116,129)
Balance (in shares) at Mar. 31, 2014   9,427,853 425,000 195,610