XML 15 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Net revenues        
Net revenues $ 662,680 $ 791,343 $ 1,423,307 $ 1,783,199
Net revenues - related parties 228,692 199,045 649,363 565,805
Total net revenues 891,372 990,388 2,072,670 2,349,004
Cost of net revenues        
Cost of net revenues 562,423 580,497 1,467,500 1,509,676
Royalties expense - related parties 22,385 21,071 36,668 53,735
Total cost of net revenues 584,808 601,568 1,504,168 1,563,411
Gross profit 306,564 388,820 568,502 785,593
Operating expenses        
Selling, general and administrative 416,113 481,306 1,327,894 1,406,937
Research and development costs 12,849 2,429 28,448 12,137
Total operating expenses 428,962 483,735 1,356,342 1,419,074
Loss from operations (122,398) (94,915) (787,840) (633,481)
Other (income) expense, net        
Other (income) expense, net (68,110) 287,639 (96,734) 288,617
Interest expense 55,532 25,086 180,582 210,615
Interest expense - related parties 3 1,409 931 5,318
Total other (income) expense, net (12,575) 314,134 84,779 504,550
Net loss before provision for income taxes (109,823) (409,049) (872,619) (1,138,031)
Provision for income tax expense 963 22,849 4,290 36,345
Net loss $ (110,786) $ (431,898) $ (876,909) $ (1,174,376)
Basic income (loss) per common share (in dollars per share) $ (0.04) $ (3.84) $ (0.42) $ (13.16)
Diluted income (loss) per common share (in dollars per share) $ (0.04) $ (3.84) $ (0.42) $ (13.16)
Basic weighted average common shares outstanding (in shares) 3,117,377 112,538 2,091,619 89,251
Diluted weighted average common shares outstanding (in shares) 3,117,377 112,538 2,091,619 89,251