XML 95 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT (USD $)
Total
Common Stock [Member]
Preferred Stock [Member]
Common Stock Payable [Member]
Prepaid Equity Based Compensation [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Balance at Dec. 31, 2012 $ (777,645) $ 40 $ 425 $ 96 $ (137,494) $ 7,648,732 $ (8,289,444)
Balance (in shares) at Dec. 31, 2012   401,424 425,000 962,940      
Issuance of stock payable from prior reporting periods 0 85 0 (85) 0 0 0
Issuance of stock payable from prior reporting periods (in shares)   851,852 0 (851,852)      
Stock granted for consulting, legal, and other professional services 44,600 7 0 0 0 44,593 0
Stock granted for consulting, legal, and other professional services (in shares)   69,828 0 0      
Equity based incentive/ retention bonuses to consultants 12,600     1   12,599  
Equity based incentive/ retention bonuses to consultants (in shares)       10,370      
Discounts on convertible debentures 58,720 0 0 0 0 58,720 0
Equity based compensation and incentive/ retention bonus to Chief Executive Officer 93,429 0 0 15 0 93,414 0
Equity based compensation and incentive/ retention bonus to Chief Executive Officer (in shares)   0 0 143,933      
Amortization of prepaid equity based compensation to Chief Executive Officer 125,001 0 0 0 125,001 0 0
Conversion of Board of Director's fees payable to stock 15,000 1 0 0 0 14,999 0
Conversion of Board of Director's fees payable to stock (in shares)   12,346 0 0      
Equity based Board of Director fee for first quarter of 2013 plus April fee prepaid 10,000 1 0 0 0 9,999 0
Equity based Board of Director fee for first quarter of 2013 plus April fee prepaid (in shares)   8,230 0 0      
Conversion of employee compensation payable to stock 9,000 2 0 0 0 8,998 0
Conversion of employee compensation payable to stock (in shares)   14,069 0 0      
Equity based incentive/retention bonuses to employees 2,475 0 0 0 0 2,475 0
Equity based incentive/retention bonuses to employees (in shares)   0 0 2,037      
Conversion of accrued interest and fees convertible debentures to stock 4,262 2 0 0 0 4,260 0
Conversion of accrued interest and fees convertible debentures to stock (in shares)   23,061 0 0      
Conversion of convertible debentures to stock 102,225 35 0 0 0 102,190 0
Conversion of convertible debentures to stock (in shares)   347,745 0 0      
Extinguishment of convertible debentures 46,913 0 0 0 0 46,913 0
Conversion of note payable - related party (Chief Executive Officer) to stock 565,689            
Equity based compensation for exclusivity pursuant to agreement with Precision Paddleboards, Inc. 6,000 0 0 0 0 6,000 0
Equity based compensation for exclusivity pursuant to agreement with Precision Paddleboards, Inc. (in shares)   0 0 111      
Net loss (1,191,906) 0 0 0 0 0 (1,191,906)
Balance at Mar. 31, 2013 (1,439,326) 173 425 27 (12,493) 8,053,892 (9,481,350)
Balance (in shares) at Mar. 31, 2013   1,728,554 425,000 267,540      
Issuance of stock payable from prior reporting periods 0 1 0 (1) 0 0 0
Issuance of stock payable from prior reporting periods (in shares)   5,185 0 (5,185)      
Stock granted for consulting, legal, and other professional services 7,200 4 0 0 0 7,196 0
Stock granted for consulting, legal, and other professional services (in shares)   35,236 0 0      
Equity based incentive/ retention bonuses to consultants 4,200 0 0 0 0 4,200 0
Equity based incentive/ retention bonuses to consultants (in shares)   0 0 3,457      
Discounts on convertible debentures 13,333 0 0 0 0 13,333 0
Equity based compensation and incentive/ retention bonus to Chief Executive Officer 78,929 0 0 35 0 78,894 0
Equity based compensation and incentive/ retention bonus to Chief Executive Officer (in shares)   0 0 347,648      
Amortization of prepaid equity based compensation to Chief Executive Officer 12,493 0 0 0 12,493 0 0
Conversion of Board of Director's fees payable to stock (in shares)   74,174 0 0      
Equity Based Board Of Director's Fee Shares 5,000 0 0 0 0 5,000 0
Equity Based Board Of Director's Fee Shares (in shares)   4,115 0 0      
Conversion of employee compensation payable to stock 18,000 7 0 0 0 17,993 0
Retirement of certain 2012 year end equity bonuses returned by consultants (47,500) (12) 0 0 0 (47,488) 0
Retirement of certain 2012 year end equity bonuses returned by consultants (in shares)   (117,284) 0 0      
Equity based incentive/retention bonuses to employees 825 0 0 0 0 825 0
Equity based incentive/retention bonuses to employees (in shares)   0 0 679      
Conversion of accrued interest and fees convertible debentures to stock 3,140 2 0 0 0 3,138 0
Conversion of accrued interest and fees convertible debentures to stock (in shares)   19,383 0 0      
Conversion of convertible debentures to stock 49,854 42 0 0 0 49,812 0
Conversion of convertible debentures to stock (in shares)   416,169 0 0      
Conversion of note payable - related party (Chief Executive Officer) to stock 50,000 37 0 0 0 49,963 0
Conversion of note payable - related party (Chief Executive Officer) to stock (in shares)   370,370 0 0      
Equity based compensation for exclusivity pursuant to agreement with Precision Paddleboards, Inc. 667   0 0 0 667 0
Equity based compensation for exclusivity pursuant to agreement with Precision Paddleboards, Inc. (in shares)     0 26      
Net loss 425,783 0 0 0 0 0 425,783
Security purchase loan commitment fee 125,000 0 0 46 0 124,954 0
Security purchase loan commitment fee (in shares)   0 0 462,963      
Balance at Jun. 30, 2013 $ (692,402) $ 254 $ 425 $ 107 $ 0 $ 8,362,379 $ (9,055,567)
Balance (in shares) at Jun. 30, 2013   2,535,903 425,000 1,077,128