XML 78 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT (USD $)
Common Stock [Member]
Preferred Stock [Member]
Common Stock Payable [Member]
Prepaid Equity Based Compensation [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2012 $ 54,192 $ 425 $ 129,997 $ (137,494) $ 7,464,679 $ (8,289,444) $ (777,645)
Balance (in shares) at Dec. 31, 2012 541,921,900 425,000 1,299,969,461        
Issuance of stock payable from prior reporting periods 115,000 0 (115,000) 0 0 0 0
Issuance of stock payable from prior reporting periods (in shares) 1,149,999,999 0 (1,149,999,999)        
Stock granted for consulting, legal, and other professional services 9,427 0 0 0 35,173 0 44,600
Stock granted for consulting, legal, and other professional services (in shares) 94,267,713 0 0        
Equity based incentive/retention/year end bonuses to consultants     1,400   11,200   12,600
Equity based incentive/retention/year end bonuses to consultants (in shares)     14,000,001        
Discounts on convertible debentures 0 0 0 0 58,720 0 58,720
Equity based compensation and incentive/ retention bonus to Chief Executive Officer 0 0 19,431 0 73,998 0 93,429
Equity based compensation and incentive/ retention bonus to Chief Executive Officer (in shares) 0 0 194,309,999        
Amortization of prepaid equity based compensation to Chief Executive Officer 0 0 0 125,001 0 0 125,001
Conversion of Board of Director's fees payable to stock 1,667 0 0 0 13,333 0 15,000
Conversion of Board of Director's fees payable to stock (in shares) 16,666,666 0 0        
Equity based Board of Director fee for first quarter of 2013 plus April fee prepaid 0 1,111 0 0 8,889 0 10,000
Equity based Board of Director fee for first quarter of 2013 plus April fee prepaid (in shares)   11,111,112          
Conversion of employee compensation payable to stock 1,899 0 0 0 7,101 0 9,000
Conversion of employee compensation payable to stock (in shares) 18,992,999            
Equity based incentive/retention bonuses to employees 0 0 275 0 2,200 0 2,475
Equity based incentive/retention bonuses to employees (in shares) 0 0 2,750,001        
Conversion of accrued interest on convertible debentures to stock 3,113 0 0 0 1,149 0 4,262
Conversion of accrued interest on convertible debentures to stock (in shares) 31,132,413 0 0        
Conversion of convertible debentures to stock 46,946 0 0 0 55,279 0 102,225
Conversion of convertible debentures to stock (in shares) 469,455,645 0 0        
Extinguishment of convertible debentures 0 0 0 0 46,913 0 46,913
Equity based compensation for exclusivity pursuant to agreement with Precision Paddleboards, Inc. 0 0 15 0 5,985 0 6,000
Equity based compensation for exclusivity pursuant to agreement with Precision Paddleboards, Inc. (in shares) 0 0 150,000        
Net loss 0 0 0 0 0 (1,191,906) (1,191,906)
Balance at Mar. 31, 2013 $ 233,355 $ 425 $ 36,118 $ (12,493) $ 7,784,619 $ (9,481,350) $ (1,439,326)
Balance (in shares) at Mar. 31, 2013 2,333,548,447 425,000 361,179,463