XML 85 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
INCOME TAXES
3 Months Ended
Mar. 31, 2013
Income Tax Disclosure [Abstract]  
Income Tax Disclosure [Text Block]
14. INCOME TAXES

 

The components of the provision for income tax expense are as follows for the three months ended:

 

    March 31, 2013     March 31, 2012  
Current taxes                
Federal   $ --     $ --  
State     --       --  
Current taxes     --       --  
Change in deferred taxes     (5,567 )     (93,698 )
Change in valuation allowance     9,350       106,814  
                 
Provision for income tax expense   $ 3,783     $ 13,116  
 

 

 

 

 

 

 

 

 

 

 

The following is a summary of the significant components of the Company’s deferred tax assets and liabilities at March 31, 2013:

 

Deferred tax assets:      
Equity based compensation   $ 152,846  
Allowance for doubtful accounts     14,960  
Depreciation and amortization timing differences     --  
Net operating loss carryforward     1,157,663  
On-line training certificate reserve     1,107  
Total deferred tax assets     1,326,576  
Valuation allowance     (1,320,274 )
         
Deferred tax assets net of valuation allowance     6,302  
         
Less deferred tax assets – non-current, net of valuation allowance     6,025  
         
Deferred tax assets – current, net of valuation allowance   $ 277  
 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The effective tax rate used for calculation of the deferred taxes as of March 31, 2013 was 34%. The Company has established a valuation allowance against deferred tax assets of $1,320,274 or 99%, due to the uncertainty regarding realization, comprised primarily of a 100% reserve against the net operating carryforward, 100% reserve against the allowance for doubtful accounts, and 95% reserve against the deferred tax assets attributable to the equity based compensation.

 

The significant differences between the statutory tax rate and the effective tax rates for the Company for the three months ended are as follows:

 

    March 31, 2013     March 31, 2012  
Statutory tax rate     -- %     -- %
%Increase (decrease) in rates resulting from:                
Net operating loss carryforward or carryback     (7 )%     (22 )%
     Equity based compensation and loss     7 %     -- %
     Book/tax depreciation and amortization differences     -- %     -- %
     Change in valuation allowance     -- %     25 %
     Other              -- %              -- %
Effective tax rate              -- %     3 %
 

 

 

 

 

 

 

 

 

 

 

The following is a summary of the significant components of the Company’s deferred tax assets and liabilities at December 31, 2012:

 

Deferred tax assets:      
Equity based compensation   $ 236,145  
Allowance for doubtful accounts     12,240  
Depreciation and amortization timing differences     --  
Net operating loss carryforward     1,071,409  
On-line training certificate reserve     1,215  
Total deferred tax assets     1,321,009  
Valuation allowance     (1,310,924 )
         
Deferred tax assets net of valuation allowance     10,085  
         
Less deferred tax assets – non-current, net of valuation allowance     9,781  
         
Deferred tax assets – current, net of valuation allowance   $ 304  
 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The effective tax rate used for calculation of the deferred taxes as of December 31, 2012 was 34%. The Company established a valuation allowance against deferred tax assets of $1,310,924, or 99%, due to the uncertainty regarding realization, comprised primarily of a 100% reserve against the net operating carryforward, 100% reserve against the allowance for doubtful accounts, and 95% reserve against the deferred tax assets attributable to the equity based compensation.