XML 42 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2013
Dec. 31, 2012
ASSETS    
Cash $ 45,748 $ 69,292
Accounts receivable, net of $44,000 and $36,000 allowance for doubtful accounts, respectively 21,670 20,556
Accounts receivable - related parties 67,519 51,703
Inventory 613,728 603,867
Prepaid expenses and other current assets 152,145 148,851
Deferred tax asset, net - current 277 304
Total current assets 901,087 894,573
Furniture, fixtures and equipment, net 67,557 72,281
Deferred tax asset, net - non-current 6,025 9,781
Other assets 31,635 31,635
Total assets 1,006,304 1,008,270
LIABILITIES AND STOCKHOLDERS' DEFICIT    
Accounts payable and accrued liabilities 564,970 508,715
Customer deposits and unearned revenue 99,413 53,678
Royalties payable - related parties 141,266 137,563
Other liabilities 163,019 170,827
Other liabilities and accrued interest - related parties 73,017 80,517
Convertible debentures, net 665,390 638,667
Derivative liability 565,689 0
Notes payable - current portion 12,067 12,152
Notes payable - related parties - current portion 148,226 168,384
Total current liabilities 2,433,057 1,770,503
Long-term liabilities    
Notes payable - long-term portion 12,573 15,412
Notes payable - related parties - long-term portion 0 0
Total liabilities 2,445,630 1,785,915
Commitments and contingencies      
Stockholders' deficit    
Preferred stock; $0.001 par value: 10,000,000 shares authorized; 425,000 issued and outstanding 425 425
Common stock; $0.0001 par value; 5,000,000,000 shares authorized; 3,678,090,568 and 3,182,745,767 shares issued, respectively; 2,333,548,447 and 541,921,900 shares outstanding, respectively 233,355 54,192
Common stock payable; $0.0001 par value;361,179,463 and 1,299,969,461 shares, respectively 36,118 129,997
Prepaid equity based compensation (12,493) (137,494)
Additional paid-in capital 7,784,619 7,464,679
Accumulated deficit (9,481,350) (8,289,444)
Total stockholders' deficit (1,439,326) (777,645)
Total liabilities and stockholders' deficit $ 1,006,304 $ 1,008,270