XML 79 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT (USD $)
Common Stock [Member]
Preferred Stock [Member]
Common Stock Payable [Member]
Prepaid Equity Based Compensation [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2010 $ 405 $ 0 $ 54 $ (41,586) $ 2,237,255 $ (2,499,783) $ (303,655)
Balance (in shares) at Dec. 31, 2010 4,051,502 0 543,240        
Issuance of stock payable from prior reporting periods 54 0 (54) 0 0 0 0
Issuance of stock payable from prior reporting periods (in shares) 543,240 0 (543,240)        
Stock granted for consulting and legal services 314 0 69 0 45,189 0 45,572
Stock granted for consulting and legal services (in shares) 3,140,020 0 698,729        
Stock issued for prepaid inventory 25 0 0 0 37,975 0 38,000
Stock issued for prepaid inventory (in shares) 253,334 0 0        
Issuance of preferred stock for debt forgiveness 0 425 0 0 2,124,575 0 2,125,000
Issuance of preferred stock for debt forgiveness (in shares) 0 425,000 0        
Repayment of short term loan in stock 5 0 0 0 495 0 500
Repayment of short term loan in stock (in shares) 50,000 0 0        
Issuance of stock in consideration of personal guarantees 2,000 0 0 (1,000,000) 998,000 0 0
Issuance of stock in consideration of personal guarantees (in shares) 20,000,000 0 0        
Note payable - current portion converted to convertible debenture 0 0 0 0 17,016 0 17,016
Stock issued under private offering 50 0 0 0 4,950 0 5,000
Stock issued under private offering (in shares) 500,000 0 0        
Stock issued for investment 458 0 0 0 24,282 0 24,740
Stock issued for investment (in shares) 4,581,505 0 0        
Equity based employee and consultant bonuses     467   125,533   126,000
Equity based employee and consultant bonuses (in shares)     4,666,667        
Equity based non-executive Board of Directors' compensation     167   44,833   45,000
Equity based non-executive Board of Directors' compensation (in shares)     1,666,666        
Equity based Chief Executive Officer and non-executive Board of Directors' bonuses     329   88,671   89,000
Equity based Chief Executive Officer and non-executive Board of Directors' bonuses (in shares)     3,296,296        
Discounts on convertible debentures 0 0 0 0 358,162 0 358,162
Amortization of prepaid equity based compensation 0 0 0 404,088 0 0 404,088
Conversion of convertible debentures to stock 1,481 0 0 0 38,007 0 39,488
Conversion of convertible debentures to stock (in shares) 14,803,735 0 0        
Net loss 0 0 0 0 0 (3,776,312) (3,776,312)
Balance at Dec. 31, 2011 4,792 425 1,032 (637,498) 6,144,943 (6,276,095) (762,401)
Balance (in shares) at Dec. 31, 2011 47,923,336 425,000 10,328,358        
Issuance of stock payable from prior reporting periods 1,032 0 (1,032) 0 0 0 0
Issuance of stock payable from prior reporting periods (in shares) 10,328,358 0 (10,328,358)        
Stock granted for consulting and legal services 4,895 0 0 0 226,017 0 230,912
Stock granted for consulting and legal services (in shares) 48,949,695 0 0        
Equity based incentive/retention/year end bonuses to consultants     91,600   188,800   280,400
Equity based incentive/retention/year end bonuses to consultants (in shares)     916,000,001        
Stock for equity investment 67 0 0 0 4,933 0 5,000
Stock for equity investment (in shares) 666,667 0 0        
Discounts on convertible debentures 0 0 0 0 150,129 0 150,129
Equity based compensation and incentive/ retention bonus to Chief Executive Officer 0 0 13,832 0 251,167 0 264,999
Equity based compensation and incentive/ retention bonus to Chief Executive Officer (in shares) 0 0 138,321,308        
Amortization of prepaid equity based compensation 0 0 0 500,004 0 0 500,004
Conversion of Board of Director's fees payable to stock 2,500 0 0 0 20,000 0 22,500
Conversion of Board of Director's fees payable to stock (in shares) 25,000,000 0 0        
Equity based year end bonus to non-employee Board of Director 0 0 24,333 0 48,667 0 73,000
Equity based year end bonus to non-employee Board of Director (in shares) 0 0 243,333,333        
Coversion of short-term loan from Board of Director to stock 267 0 0 0 19,733 0 20,000
Coversion of short-term loan from Board of Director to stock (in shares) 2,666,667 0 0        
Stock issued for assets purchased from Florida Dive Industries, Inc. 220 0 0 0 59,180 0 59,400
Stock issued for assets purchased from Florida Dive Industries, Inc. (in shares) 2,200,000 0 0        
Conversion of employee compensation payable to stock 2,232 0 0 0 96,768 0 99,000
Conversion of employee compensation payable to stock (in shares) 22,324,832 0 0        
Equity based incentive/retention bonuses to employees 0 0 184 0 1,466 0 1,650
Equity based incentive/retention bonuses to employees (in shares) 0 0 1,833,334        
Conversion of accrued interest on convertible debentures to stock 321 0 0 0 6,857 0 7,178
Conversion of accrued interest on convertible debentures to stock (in shares) 3,207,465 0 0        
Conversion of convertible debentures to stock 37,866 0 0 0 156,717 0 194,583
Conversion of convertible debentures to stock (in shares) 378,654,880 0 0        
Extinguishment of convertible debentures 0 0 0 0 72,017 0 72,017
Equity based compensation for exclusivity pursuant to agreement with Precision Paddleboards, Inc. 0 0 48 0 17,285 0 17,333
Equity based compensation for exclusivity pursuant to agreement with Precision Paddleboards, Inc. (in shares) 0 0 481,485        
Net loss 0 0 0 0 0 (2,013,349) (2,013,349)
Balance at Dec. 31, 2012 $ 54,192 $ 425 $ 129,997 $ (137,494) $ 7,464,679 $ (8,289,444) $ (777,645)
Balance (in shares) at Dec. 31, 2012 541,921,900 425,000 1,299,969,461