XML 60 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Net revenues    
Net revenues $ 2,048,364 $ 1,563,949
Net revenues - related parties 815,963 642,617
Total net revenues 2,864,327 2,206,566
Cost of net revenues    
Cost of net revenues 1,915,746 1,649,089
Royalties expense - related parties 66,166 55,477
Total cost of net revenues 1,981,912 1,704,566
Gross profit 882,415 502,000
Operating expenses    
Selling, general and administrative 2,457,484 1,627,100
Research and development costs 47,797 46,474
Total operating expenses 2,505,281 1,673,574
Loss from operations (1,622,866) (1,171,574)
Other expense, net    
Other expense (income), net 81,655 (3,145)
Interest expense 264,243 453,313
Interest expense - related parties 6,354 2,094,108
Total other expense, net 352,252 2,544,276
Net loss before provision for income taxes (1,975,118) (3,715,850)
Provision for income tax expense 38,231 60,462
Net loss $ (2,013,349) $ (3,776,312)
Basic loss per common share (in dollars per share) $ (0.01) $ (0.15)
Diluted loss per common share (in dollars per share) $ (0.01) $ (0.15)
Basic weighted average common shares outstanding (in shares) 190,842,389 24,449,806
Diluted weighted average common shares outstanding (in shares) 190,842,389 24,449,806