XML 78 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT (USD $)
Common Stock [Member]
Preferred Stock [Member]
Common Stock Payable [Member]
Prepaid Equity Based Compensation [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2011 $ 4,792 $ 425 $ 1,032 $ (637,498) $ 6,144,943 $ (6,276,095) $ (762,401)
Balance (in shares) at Dec. 31, 2011 47,923,336 425,000 10,328,358        
Issuance of stock payable from prior prior reporting periods 1,032 0 (1,032) 0 0 0 0
Issuance of stock payable from prior prior reporting periods (in shares) 10,328,358 0 (10,328,358)        
Stock granted for consulting, legal, and other professional services 255 0 741 0 78,204 0 79,200
Stock granted for consulting, legal, and other professional services (in shares) 2,546,765 0 7,408,791        
Discounts on convertible debentures 0 0 0 0 37,500 0 37,500
Stock issued for assets purchased from Florida Dive Industries, Inc. 220 0 0 0 59,180 0 59,400
Stock issued for assets purchased from Florida Dive Industries, Inc. (in shares) 2,200,000 0 0        
Amortization of prepaid equity based compensation 0 0 0 125,001 0 0 125,001
Conversion of convertible debentures to stock 2,043 0 0 0 52,808 0 54,851
Conversion of convertible debentures to stock (in shares) 20,423,519            
Extinguishment of convertible debentures 0 0 0 0 45,161 0 45,161
Stock issued for accrued payroll 1,000 0 0 0 44,000 0 45,000
Stock issued for accrued payroll (in shares) 10,000,000            
Net loss 0 0 0 0 0 (441,201) (441,201)
Balance at Mar. 31, 2012 9,342 425 741 (512,497) 6,461,796 (6,717,296) (757,489)
Balance (in shares) at Mar. 31, 2012 93,421,978 425,000 7,408,791        
Issuance of stock payable from prior prior reporting periods 741 0 (741) 0 0 0 0
Issuance of stock payable from prior prior reporting periods (in shares) 7,408,791 0 (7,408,791)        
Stock granted for consulting, legal, and other professional services 317 0 69 0 98,341 0 98,727
Stock granted for consulting, legal, and other professional services (in shares) 3,165,103 0 687,127        
Equity based compensation to Chief Executive Officer 0 0 179 0 35,535 0 35,714
Equity based compensation to Chief Executive Officer (in shares) 0 0 1,797,676        
Stock for equity investment 0 0 67 0 4,933 0 5,000
Stock for equity investment (in shares) 0 0 666,667        
Amortization of prepaid equity based compensation 0 0 0 125,001 0 0 125,001
Conversion of accrued interest on convertible debentures to stock 60 0 0 0 5,334 0 5,394
Conversion of accrued interest on convertible debentures to stock (in shares) 602,009 0 0        
Conversion of convertible debentures to stock 2,632 0 0 0 7,507 0 10,139
Conversion of convertible debentures to stock (in shares) 26,324,618 0 0        
Equity based compensation for exclusivity pursuant to agreement with Precision Paddleboards, Inc. 0 0 15 0 5,318 0 5,333
Equity based compensation for exclusivity pursuant to agreement with Precision Paddleboards, Inc. (in shares) 0 0 148,149        
Conversion of short-term loan to stock 0 0 267 0 19,733 0 20,000
Conversion of short-term loan to stock (in shares) 0 0 2,666,667        
Net loss 0 0 0 0 0 (301,277) (301,277)
Balance at Jun. 30, 2012 13,092 425 597 (387,496) 6,638,497 (7,018,573) (753,458)
Balance (in shares) at Jun. 30, 2012 130,922,499 425,000 5,966,286        
Issuance of stock payable from prior prior reporting periods 135 0 (135) 0 0 0 0
Issuance of stock payable from prior prior reporting periods (in shares) 1,353,794 0 (1,353,794)        
Stock granted for consulting, legal, and other professional services 1,033 0 0 0 25,835 0 26,868
Stock granted for consulting, legal, and other professional services (in shares) 10,331,715 0 0        
Discounts on convertible debentures 0 0 0 0 62,440 0 62,440
Equity based compensation to Chief Executive Officer 0 0 3,983 0 103,160 0 107,143
Equity based compensation to Chief Executive Officer (in shares) 0 0 39,843,611        
Amortization of prepaid equity based compensation 0 0 0 125,001 0 0 125,001
Conversion of accrued interest on convertible debentures to stock 216 0 0 0 1,446 0 1,662
Conversion of accrued interest on convertible debentures to stock (in shares) 2,161,820 0 0        
Conversion of convertible debentures to stock 12,554 0 0 0 60,286 0 72,840
Conversion of convertible debentures to stock (in shares) 125,534,015 0 0        
Extinguishment of convertible debentures 0 0 0 0 13,428 0 13,428
Equity based compensation for exclusivity pursuant to agreement with Precision Paddleboards, Inc. 0 0 17 0 5,983 0 6,000
Equity based compensation for exclusivity pursuant to agreement with Precision Paddleboards, Inc. (in shares) 0 0 166,668        
Net loss 0 0 0 0 0 (431,898) (431,898)
Balance at Sep. 30, 2012 $ 27,030 $ 425 $ 4,462 $ (262,495) $ 6,911,075 $ (7,450,471) $ (769,974)
Balance (in shares) at Sep. 30, 2012 270,303,843 425,000 44,622,771