XML 74 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
INCOME TAXES
9 Months Ended
Sep. 30, 2012
Income Tax Disclosure [Abstract]  
Income Tax Disclosure [Text Block]
14.INCOME TAXES

 

The components of the provision for income tax expense are as follows for the three months ended:

 

  September 30, 2012  September 30, 2011 
Current taxes      
Federal $  $ 
State      
Current taxes      
Change in deferred taxes  840,909   (851,594)
Change in valuation allowance  (818,060)  889,486 
         
Provision for income tax expense $22,849  $37,892 

  

The components of the provision for income tax expense (benefit) are as follows for the nine months ended:

 

  September 30, 2012  September 30, 2011 
Current taxes        
Federal $  $ 
State      
Current taxes      
Change in deferred taxes  667,494   (1,079,982)
Change in valuation allowance  (631,149)  1,114,931 
         
Provision for income tax expense (benefit) $36,345  $34,949 

 

The following is a summary of the significant components of the Company’s deferred tax assets and liabilities at September 30, 2012:

 

Deferred tax assets:    
Equity based compensation $71,859 
Allowance for doubtful accounts  14,620 
Depreciation and amortization timing differences   
Net operating loss carryforward  897,377 
On-line training certificate reserve  770 
Total deferred tax assets  984,626 
Valuation allowance  (972,651)
     
Deferred tax assets net of valuation allowance  34,821 
     
Less deferred tax assets – non-current, net of valuation allowance  11,586 
     
Deferred tax assets – current, net of valuation allowance $385 

 

The effective tax rate used for calculation of the deferred taxes as of September 30, 2012 was 34%. The Company has established a valuation allowance against deferred tax assets of $972,651 due to the uncertainty regarding realization, comprised primarily of a 98% reserve against the deferred tax assets attributable to the equity based compensation, a 100% reserve against the allowance for doubtful accounts, and a 99% reserve against the net operating carryforward.

 

The significant differences between the statutory tax rate and the effective tax rates for the Company for the nine months ended are as follows:

 

  September 30, 2012  September 30, 2011 
Statutory tax rate benefit  %  %
Increase (decrease) in rates resulting from:        
Net operating loss carryforward or carryback  64%  (35)%
Equity based compensation and loss  (4)%  %
Book/tax depreciation and amortization differences  %  %
Change in valuation allowance  (55)%  36%
Other  %  %
Effective tax rate (benefit)  3%  1%

  

The following is a summary of the significant components of the Company’s deferred tax assets and liabilities at December 31, 2011:

 

Deferred tax assets:    
Equity based compensation $21,743 
Allowance for doubtful accounts  10,540 
Depreciation and amortization timing differences  (4,389)
Net operating loss carryforward  1,623,065 
On-line training certificate reserve  1,162 
Total deferred tax assets  1,652,121 
Valuation allowance  (1,603,805)
     
Deferred tax assets net of valuation allowance  48,316 
     
Less deferred tax assets – non-current, net of valuation allowance  47,735 
     
Deferred tax assets – current, net of valuation allowance $581 

 

The effective tax rate used for calculation of the deferred taxes as of December 31, 2011 was 34%. The Company has established a valuation allowance against deferred tax assets of $1,603,805 due to the uncertainty regarding realization, comprised primarily of a 98% reserve against the deferred tax assets attributable to the equity based compensation, a 100% reserve against the allowance for doubtful accounts, a 97% reserve against the net operating carryforward, and a 25% reserve against depreciation and amortization timing differences.