XML 64 R66.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUBSEQUENT EVENTS (Details Textual) (USD $)
0 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended 0 Months Ended 1 Months Ended 0 Months Ended 1 Months Ended 0 Months Ended
Aug. 16, 2012
Jun. 30, 2012
Dec. 31, 2011
Jun. 30, 2012
Convertible Debentures Maturity Date 1/14/2011 [Member]
Dec. 31, 2011
Convertible Debentures Maturity Date 1/14/2011 [Member]
Jun. 30, 2012
Convertible Debentures Maturity Date 2/10/2014 [Member]
Jun. 30, 2012
Convertible Debentures Maturity Date 9/20/2011 [Member]
Dec. 31, 2011
Convertible Debentures Maturity Date 9/20/2011 [Member]
Jun. 30, 2012
Convertible Debentures Maturity Date 9/21/2012 [Member]
Aug. 16, 2012
Subsequent Event [Member]
Aug. 06, 2012
Subsequent Event [Member]
Convertible Debentures Maturity Date 1/14/2011 [Member]
Aug. 08, 2012
Subsequent Event [Member]
Convertible Debentures Maturity Date 1/14/2011 [Member]
Jul. 02, 2012
Subsequent Event [Member]
Convertible Debentures Maturity Date 1/14/2011 [Member]
Jul. 26, 2012
Subsequent Event [Member]
Convertible Debentures Maturity Date 1/14/2011 [Member]
Jul. 20, 2012
Subsequent Event [Member]
Convertible Debentures Maturity Date 2/10/2014 [Member]
Jul. 03, 2012
Subsequent Event [Member]
Convertible Debentures Maturity Date 2/10/2014 [Member]
Aug. 03, 2012
Subsequent Event [Member]
Convertible Debentures Maturity Date 9/20/2011 [Member]
Jul. 05, 2012
Subsequent Event [Member]
Convertible Debentures Maturity Date 9/20/2011 [Member]
Jul. 19, 2012
Subsequent Event [Member]
Convertible Debentures Maturity Date 9/20/2011 [Member]
Aug. 13, 2012
Subsequent Event [Member]
Convertible Debentures Maturity Date 9/21/2012 [Member]
Jul. 06, 2012
Subsequent Event [Member]
Convertible Debentures Maturity Date 9/21/2012 [Member]
Proceeds from Sale of Real Estate $ 824,000                                        
Final Judgement Amount                   300,000                      
Debt Conversion, Converted Instrument, Amount                       42,500 78,500                
Maturity Date   Aug. 01, 2013 Aug. 01, 2013 Jan. 14, 2011 [1] Jan. 14, 2011 [1] Feb. 10, 2014 [2] Sep. 20, 2011 [3] Sep. 20, 2012 [3] Sep. 21, 2012 [1]     May 10, 2013 Apr. 05, 2013                
Interest Rate       8.00% [1] 8.00% [1] 10.00% [2] 10.00% [3] 10.00% [3] 8.00% [1]     39.00% 39.00%                
Debt Conversion, Original Debt, Amount                     7,000     10,000 1,238 798 1,513 1,430 1,513 2.347 5,000
Debt Conversion, Converted Instrument, Shares Issued                     5,384,615     5,263,158 4,500,000 2,900,000 5,500,000 5,200,000 5,500,000 2,347,030 5,000,000
Debt Conversion Converted Accrual Interest Amount                                       $ 162  
Debt Conversion Converted Accrual Interest Shares                                       161,820  
[1] The Company borrowed $42,500 in exchange for a convertible debenture. The interest rate on the debenture will revert to 22% per annum upon nonpayment of any amounts when due. Beginning 180 days after the date of the debenture, the lender may convert the note to common shares at a 42% discount of the "Market Price" of the stock based on the average of the lowest three (3) closing bid prices on the date prior to the notice of conversion. In addition, if the Company grants a lower price for common stock purchase or conversion to anyone else during the term of this agreement, the lender's conversion price will be adjusted downward to the same. Since as of March 31, 2011, the Company has another outstanding debenture with a conversion price to common shares at $.001, this conversion price would also apply to this debenture. The lender cannot convert an amount greater than 4.99% of the outstanding common stock at any one time. The Company may prepay the debenture at any time before maturity at graduated amounts depending on the date of prepayment ranging from 130% to 150% of the debenture balance plus accrued and unpaid interest. There is a $2,000 per day penalty for not timely delivering shares upon conversion notice. The Company is also required to maintain a reserve of shares sufficient to cover the lender's conversion to common stock of the total amount of the debenture. The Company valued the BCF of the convertible debenture at $42,500, the "ceiling" of its intrinsic value. Accordingly, the $42,500 debenture is discounted by the amount of the BCF. The Company accreted the discount to the convertible debenture through its maturity and will recognize interest expense until paid in full or converted. From the same lender, the Company borrowed $37,500 twice in exchange for two other convertible debentures under the same general terms and conditions as the previous debenture. On February 7, 2012, the lender sold/assigned all rights and interest on the first debenture having net book value of $11,000 plus accrued interest of $3,328. On March 9, 2012, the lender sold/assigned all rights and interest on the second debenture having a net book value of $24,500, plus $1,448 of accrued interest. See reference (11) which discusses the terms and conditions surrounding the new debentures issued upon extinguishment of the two originals as well as accounting treatment of the transactions.
[2] This line is comprised of the assignment of $5,500 of the convertible debenture with the same stated terms and conditions equally to four separate parties. During the six months ended June 30, 2012, each converted $1,257 of the $1,375 assigned to them for stock for a combined principal balance remaining at quarter end of $472. Due to the smaller transaction amounts, these four debenture holders have been combined for presentation purposes.
[3] The Company converted a note payable and related accrued interest of $39,724 into a convertible debenture. The lender at their option may convert all or part of the note plus accrued interest into common stock at a price of thirty percent (30%) discount as determined from the average four (4) deep highest closing bid prices over the preceding five (5) trading days. The Company valued the BCF of the convertible debenture at $17,025. Because the debenture was issued and matured in the third quarter of 2011, the full amount of the discount, $17, 025 was accreted and recognized as interest expense during the period. On February 10, 2012, the lender sold/assigned all rights and interest on the debenture having a net book value of $39,724, plus $1,552 of accrued interest. See reference (11) which discusses the terms and conditions surrounding the new debenture issued upon extinguishment of the original as well as accounting treatment of the transaction.