XML 72 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT (USD $)
Total
Common Stock [Member]
Preferred Stock [Member]
Common Stock Payable [Member]
Prepaid Equity Based Compensation [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Balance at Dec. 31, 2011 $ (762,401) $ 4,792 $ 425 $ 1,032 $ (637,498) $ 6,144,943 $ (6,276,095)
Balance (in shares) at Dec. 31, 2011   47,923,336 425,000 10,328,358      
Issuance of stock payable from prior prior reporting periods 0 1,032 0 (1,032) 0 0 0
Issuance of stock payable from prior prior reporting periods (in shares)   10,328,358 0 (10,328,358)      
Stock granted for consulting, legal, and other professional services 79,200 255   741   78,204  
Stock granted for consulting, legal, and other professional services (in shares)   2,546,765   7,408,791      
Discounts on convertible debentures 37,500         37,500  
Stock issued for assets purchased from Florida Dive Industries, Inc. 59,400 220 0 0   59,180  
Stock issued for assets purchased from Florida Dive Industries, Inc. (in shares)   2,200,000 0 0      
Amortization of prepaid equity based compensation 125,001       125,001    
Conversion of convertible debentures to stock 54,851 2,043       52,808  
Conversion of convertible debentures to stock (in shares)   20,423,519          
Extinguishment of convertible debentures 45,161         45,161  
Stock issued for accrued payroll 45,000 1,000       44,000  
Stock issued for accrued payroll (in shares)   10,000,000          
Net loss (441,201)           (441,201)
Balance at Mar. 31, 2012 (757,489) 9,342 425 741 (512,497) 6,461,796 (6,717,296)
Balance (in shares) at Mar. 31, 2012   93,421,978 425,000 7,408,791      
Issuance of stock payable from prior prior reporting periods 0 741 0 (741) 0 0 0
Issuance of stock payable from prior prior reporting periods (in shares)   7,408,791 0 (7,408,791)      
Stock granted for consulting, legal, and other professional services 98,727 317 0 69 0 98,341 0
Stock granted for consulting, legal, and other professional services (in shares)   3,165,103 0 687,127      
Equity based compensation to Chief Executive Officer 35,714 0 0 179 0 35,535 0
Equity based compensation to Chief Executive Officer (in shares)   0 0 1,797,676      
Amortization of prepaid equity based compensation 125,001 0 0 0 125,001 0 0
Issuance of stock for accrued interest on settled convertible debenture 5,394 60 0 0 0 5,334 0
Issuance of stock for accrued interest on settled convertible debenture (in shares)   602,009 0 0      
Conversion of convertible debentures to stock 10,139 2,632 0 0 0 7,507 0
Conversion of convertible debentures to stock (in shares)   26,324,618 0 0      
Equity based compensation for exclusivity pursuant to agreement with Precision Paddleboards, Inc. 5,333 0 0 15 0 5,318 0
Equity based compensation for exclusivity pursuant to agreement with Precision Paddleboards, Inc. (in shares)   0 0 148,149      
Conversion of short-term loan to stock 20,000   0 267 0 19,733 0
Conversion of short-term loan to stock (in shares)   0 0 2,666,667      
Net loss (301,277) 0 0 0 0 0 (301,277)
Balance at Jun. 30, 2012 $ (753,458) $ 13,092 $ 425 $ 597 $ (387,496) $ 6,638,497 $ (7,018,573)
Balance (in shares) at Jun. 30, 2012   130,922,499 425,000 5,966,286