XML 43 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
INCOME TAXES
3 Months Ended
Mar. 31, 2012
Income Tax Disclosure [Abstract]  
Income Tax Disclosure [Text Block]
14. INCOME TAXES

 

The components of the provision for income tax benefit are as follows for the three months ended:

 

    March 31, 2012     March 31, 2011  
Current taxes                
Federal   $     $  
State            
Current taxes            
Change in deferred taxes     (93,698 )     (93,639 )
Change in valuation allowance     106,814       73,715  
                 
Provision for income tax expense (benefit)   $ 13,116     $ (19,924 )
 

 








The following is a summary of the significant components of the Company’s deferred tax assets and liabilities at March 31, 2012:

 

Deferred tax assets:        
Equity based compensation   $ 21,743  
Allowance for doubtful accounts     6,800  
Depreciation and amortization timing differences      
Net operating loss carryforward     1,716,254  
On-line training certificate reserve     1,022  
Total deferred tax assets     1,745,819  
Valuation allowance     (1,710,619 )
         
Deferred tax assets net of valuation allowance     35,200  
         
Less deferred tax assets – non-current, net of valuation allowance     34,689  
         
Deferred tax assets – current, net of valuation allowance   $ 511  
 
















 

The effective tax rate used for calculation of the deferred taxes as of March 31, 2012 was 34%. The Company has established a valuation allowance against deferred tax assets of $1,710,619 due to the uncertainty regarding realization, comprised primarily of a 98% reserve against the deferred tax assets attributable to the equity based compensation, a 100% reserve against the allowance for doubtful accounts, a 97% reserve against the net operating carryforward, and a 25% reserve against depreciation and amortization timing differences.

 

The significant differences between the statutory tax rate and the effective tax rates for the Company for the three months ended are as follows:

 

    March 31, 2012     March 31, 2011  
Statutory tax rate benefit        
Increase (decrease) in rates resulting from:                
Net operating loss carryforward or carryback     (22 )%     (32 )%
Equity based compensation and loss     %    
Book/tax depreciation and amortization differences     (1 )%    
Change in valuation allowance     25 %     25 %
Other             —             —
Effective tax rate (benefit)     3 %     (7 )%
 


 









The following is a summary of the significant components of the Company’s deferred tax assets and liabilities at December 31, 2011:

 

Deferred tax assets:        
Equity based compensation   $ 21,743  
Allowance for doubtful accounts     10,540  
Depreciation and amortization timing differences     (4,389 )
Net operating loss carryforward     1,623,065  
On-line training certificate reserve     1,162  
Total deferred tax assets     1,652,121  
Valuation allowance     (1,603,805 )
         
Deferred tax assets net of valuation allowance     48,316  
         
Less deferred tax assets – non-current, net of valuation allowance     47,735  
         
Deferred tax assets – current, net of valuation allowance   $ 581  
 















 

The effective tax rate used for calculation of the deferred taxes as of December 31, 2011 was 34%. The Company has established a valuation allowance against deferred tax assets of $1,603,805 due to the uncertainty regarding realization, comprised primarily of a 98% reserve against the deferred tax assets attributable to the equity based compensation, a 100% reserve against the allowance for doubtful accounts, a 97% reserve against the net operating carryforward, and a 25% reserve against depreciation and amortization timing differences.