XML 42 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT (USD $)
Common Stock [Member]
Preferred Stock [Member]
Common Stock Payable [Member]
Prepaid Equity Based Compensation [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2009 $ 179 $ 0 $ 50 $ (43,542) $ 1,360,391 $ (1,310,207) $ 6,871
Balance (in shares) at Dec. 31, 2009 1,785,538 0 502,140        
Issuance of stock payable from prior prior reporting periods 50 0 (50) 0 0 0 0
Issuance of stock payable from prior prior reporting periods (in shares) 502,140 0 (502,140)        
Stock granted for consulting and legal services 57 0 54 (279,000) 321,400 0 42,511
Stock granted for consulting and legal services (in shares) 574,392 0 543,240        
Legal expense recognized for stock warrants 0 0 0 0 25,000 0 25,000
Conversion of legal accounts payable to convertible debenture 0 0 0 0 20,635 0 20,635
Conversion of loan payable to stock and warrants 82 0 0 0 361,364 0 361,446
Conversion of loan payable to stock and warrants (in shares) 818,182 0 0        
Stock issued for purchase of intellectual property 37 0 0 0 148,465 0 148,502
Stock issued for purchase of intellectual property (in shares) 371,250 0 0        
Amortization of of prepaid equity based compensation 0 0 0 280,956 0 0 280,956
Net loss 0 0 0 0 0 (1,189,576) (1,189,576)
Balance at Dec. 31, 2010 405 0 54 (41,586) 2,237,255 (2,499,783) (303,655)
Balance (in shares) at Dec. 31, 2010 4,051,502 0 543,240        
Issuance of stock payable from prior prior reporting periods 54 0 (54) 0 0 0 0
Issuance of stock payable from prior prior reporting periods (in shares) 543,240 0 (543,240)        
Stock granted for consulting and legal services 31 0 69 0 45,472 0 45,572
Stock granted for consulting and legal services (in shares) 3,140,020 0 698,729        
Discounts on convertible debentures 0 0 0 0 358,162 0 358,162
Stock issued for prepaid inventory 25 0 0 0 37,975 0 38,000
Stock issued for prepaid inventory (in shares) 253,334 0 0        
Amortization of of prepaid equity based compensation 0 0 0 404,088 0 0 404,088
Issuance of preferred stock for debt forgiveness 0 425 0 0 2,124,575 0 2,125,000
Issuance of preferred stock for debt forgiveness (in shares) 0 425,000 0        
Repayment of short term loan in stock 5 0 0 0 495 0 500
Repayment of short term loan in stock (in shares) 50,000 0 0        
Issuance of stock in consideration of personal guarantees 2,000 0 0 (1,000,000) 998,000 0 0
Issuance of stock in consideration of personal guarantees (in shares) 20,000,000 0 0        
Note payable - current portion converted to convertible debenture 0 0 0 0 17,016 0 17,016
Convertible debentures converted to stock 1,480 0 0 0 38,008 0 39,488
Convertible debentures converted to stock (in shares) 14,803,735 0 0        
Stock issued under private offering 50 0 0 0 4,950 0 5,000
Stock issued under private offering (in shares) 500,000 0 0        
Stock issued for investment 458 0 0 0 24,282 0 24,740
Stock issued for investment (in shares) 4,581,505 0 0        
Equity based employee and consultant bonuses 0 0 467 0 125,533 0 126,000
Equity based employee and consultant bonuses (in shares) 0 0 4,666,667        
Equity based non-executive Board of Directors' compensation 0 0 167 0 44,833 0 45,000
Equity based non-executive Board of Directors' compensation (in shares) 0 0 1,666,666        
Equity based Chief Executive Officer and non-executive Board of Directors' bonuses 0 0 329 0 88,671 0 89,000
Equity based Chief Executive Officer and non-executive Board of Directors' bonuses (in shares) 0 0 3,296,296        
Net loss 0 0 0 0 0 (3,776,312) (3,776,312)
Balance at Dec. 31, 2011 $ 4,508 $ 425 $ 1,032 $ (637,498) $ 6,145,227 $ (6,276,095) $ (762,401)
Balance (in shares) at Dec. 31, 2011 47,923,336 425,000 10,328,358