XML 31 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Net revenues    
Net revenues $ 1,563,949 $ 1,503,391
Net revenues - related parties 642,617 677,682
Total net revenues 2,206,566 2,181,073
Cost of net revenues    
Cost of net revenues 1,649,089 1,591,529
Royalties expense - related parties 55,477 96,070
Total cost of net revenues 1,704,566 1,687,599
Gross profit 502,000 493,474
Operating expenses    
Selling, general and administrative 1,627,100 1,353,000
Research and development costs 46,474 135,593
Total operating expenses 1,673,574 1,488,593
Loss from operations (1,171,574) (995,119)
Other expense, net    
Other (income) expense, net (3,145) (38,176)
Interest expense 453,313 280,701
Interest expense - related parties 2,094,108 17,806
Total other expense, net 2,544,276 260,331
Net loss before provision for income taxes (3,715,850) (1,255,450)
Provision for income tax expense (benefit ) 60,462 (65,874)
Net loss $ (3,776,312) $ (1,189,576)
Basic loss per common share (in dollars per share) $ (0.15) $ (0.32)
Diluted loss per common share (in dollars per share) $ (0.15) $ (0.32)
Basic weighted average common shares outstanding (in shares) 24,449,806 3,767,397
Diluted weighted average common shares outstanding (in shares) 24,449,806 3,767,397