XML 37 R5.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT (USD $)
Common Stock [Member]
Common Stock Payable [Member]
Preferred Stock [Member]
Prepaid Equity Based Compensation [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2010$ 4,052$ 543$ 0$ (41,586)$ 2,233,119$ (2,499,783)$ (303,655)
Balance (in shares) at Dec. 31, 20104,051,502543,2400    
Issuance of stock payable from prior reporting periods337(337)00000
Issuance of stock payable from prior reporting periods (in shares)337,290(337,290)0    
Discounts on convertible debentures0000168,5000168,500
Stock granted for consulting and legal services4217009,83109,890
Stock granted for consulting and legal services (in shares)41,77217,3330    
Current period amortization of prepaid equity based compensation00022,2500022,250
Net loss00000(273,404)(273,404)
Balance at Mar. 31, 20114,4312230(19,336)2,411,450(2,773,187)(376,419)
Balance (in shares) at Mar. 31, 20114,430,564223,2830    
Issuance of stock payable from prior reporting periods17(17)00000
Issuance of stock payable from prior reporting periods (in shares)17,333(17,333)     
Discounts on convertible debentures0000300,0000300,000
Stock granted for consulting and legal services82500010,230010,362
Stock granted for consulting and legal services (in shares)81,95850,3440    
Stock issued for prepaid inventory25300037,747038,000
Stock issued for prepaid inventory (in shares)253,33400    
Issuance of preferred stock for debt forgiveness0042502,124,57502,125,000
Issuance of preferred stock for debt forgiveness (in shares)00425,000    
Repayment of short term loan in stock500004500500
Repayment of short term loan in stock (in shares)50,00000    
Issuance of stock in consideration of personal guarantees20,00000(1,000,000)980,00000
Issuance of stock in consideration of personal guarantees (in shares)20,000,00000    
Convertible debentures converted to stock2,900000002,900
Convertible debentures converted to stock (in shares)2,900,00000    
Current period amortization of prepaid equity based compensation000131,83600131,836
Net loss00000(2,459,663)(2,459,663)
Balance at Jun. 30, 201127,733256425(887,500)5,864,452(5,232,850)(227,484)
Balance (in shares) at Jun. 30, 201127,733,189256,294425,000    
Issuance of stock payable from prior reporting periods50(50)00000
Issuance of stock payable from prior reporting periods (in shares)50,344(50,344)0    
Discounts on convertible debentures000058,802058,802
Stock granted for consulting and legal services173257006,61607,046
Stock granted for consulting and legal services (in shares)172,529256,7440    
Convertible debentures converted to stock4,62700021,973026,600
Convertible debentures converted to stock (in shares)4,626,56800    
Stock issued under private offering5000004,50005,000
Stock issued under private offering (in shares)500,00000    
Current period amortization of prepaid equity based compensation000125,00100125,001
Net loss00000(409,669)(409,669)
Balance at Sep. 30, 2011$ 33,083$ 463$ 425$ (762,499)$ 5,956,343$ (5,642,519)$ (414,704)
Balance (in shares) at Sep. 30, 201133,082,630462,694425,000