XML 79 R67.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Cash Flows) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Operating Activities        
Net cash provided by (used in) operating activities     $ 9,383 $ 8,834
Investing Activities        
Net transactions with affiliates     0 0
Capital expenditures $ (2,271) $ (1,971) (4,156) (3,697)
Cash paid for intangible assets     (737) (600)
Acquisitions and construction of real estate properties     (211) (65)
Acquisitions, net of cash acquired     (126) (179)
Proceeds from sales of businesses and investments     138 395
Purchases of investments     (580) (272)
Other     (156) 182
Net cash provided by (used in) investing activities     (5,828) (4,236)
Financing Activities        
Proceeds from (repayments of) short-term borrowings, net     205 (137)
Proceeds from borrowings     4,753 3,996
Repurchases and repayments of debt     (2,551) (3,666)
Repurchases and retirements of common stock     (2,385) (3,585)
Dividends paid     (1,281) (1,200)
Issuances of common stock     19 32
Distributions to noncontrolling interests and dividends for redeemable subsidiary preferred stock     (125) (114)
Other     180 (348)
Net cash provided by (used in) financing activities     (1,185) (5,022)
Increase (decrease) in cash and cash equivalents     2,370 (424)
Cash and cash equivalents, beginning of period     2,295 3,910
Cash and cash equivalents, end of period 4,665 3,486 4,665 3,486
Elimination and Consolidation Adjustments [Member]        
Operating Activities        
Net cash provided by (used in) operating activities     0 0
Investing Activities        
Net transactions with affiliates     0 0
Capital expenditures     0 0
Cash paid for intangible assets     0 0
Acquisitions and construction of real estate properties     0 0
Acquisitions, net of cash acquired     0 0
Proceeds from sales of businesses and investments     0 0
Purchases of investments     0 0
Other     0 0
Net cash provided by (used in) investing activities     0 0
Financing Activities        
Proceeds from (repayments of) short-term borrowings, net     0 0
Proceeds from borrowings     0 0
Repurchases and repayments of debt     0 0
Repurchases and retirements of common stock     0 0
Dividends paid     0 0
Issuances of common stock     0 0
Distributions to noncontrolling interests and dividends for redeemable subsidiary preferred stock     0 0
Other     0 0
Net cash provided by (used in) financing activities     0 0
Increase (decrease) in cash and cash equivalents     0 0
Cash and cash equivalents, beginning of period     0 0
Cash and cash equivalents, end of period 0 0 0 0
Comcast Parent [Member]        
Operating Activities        
Net cash provided by (used in) operating activities     (778) (398)
Investing Activities        
Net transactions with affiliates     880 3,661
Capital expenditures     (7) (13)
Cash paid for intangible assets     (3) (1)
Acquisitions and construction of real estate properties     0 0
Acquisitions, net of cash acquired     0 0
Proceeds from sales of businesses and investments     0 0
Purchases of investments     (15) (2)
Other     (164) 7
Net cash provided by (used in) investing activities     691 3,652
Financing Activities        
Proceeds from (repayments of) short-term borrowings, net     (400) 0
Proceeds from borrowings     4,753 3,996
Repurchases and repayments of debt     (750) (2,650)
Repurchases and retirements of common stock     (2,385) (3,585)
Dividends paid     (1,281) (1,200)
Issuances of common stock     19 32
Distributions to noncontrolling interests and dividends for redeemable subsidiary preferred stock     0 0
Other     131 153
Net cash provided by (used in) financing activities     87 (3,254)
Increase (decrease) in cash and cash equivalents     0 0
Cash and cash equivalents, beginning of period     0 0
Cash and cash equivalents, end of period 0 0 0 0
Comcast Holdings [Member]        
Operating Activities        
Net cash provided by (used in) operating activities     0 (1)
Investing Activities        
Net transactions with affiliates     0 1
Capital expenditures     0 0
Cash paid for intangible assets     0 0
Acquisitions and construction of real estate properties     0 0
Acquisitions, net of cash acquired     0 0
Proceeds from sales of businesses and investments     0 0
Purchases of investments     0 0
Other     0 0
Net cash provided by (used in) investing activities     0 1
Financing Activities        
Proceeds from (repayments of) short-term borrowings, net     0 0
Proceeds from borrowings     0 0
Repurchases and repayments of debt     0 0
Repurchases and retirements of common stock     0 0
Dividends paid     0 0
Issuances of common stock     0 0
Distributions to noncontrolling interests and dividends for redeemable subsidiary preferred stock     0 0
Other     0 0
Net cash provided by (used in) financing activities     0 0
Increase (decrease) in cash and cash equivalents     0 0
Cash and cash equivalents, beginning of period     0 0
Cash and cash equivalents, end of period 0 0 0 0
CCCL Parent [Member]        
Operating Activities        
Net cash provided by (used in) operating activities     (84) (109)
Investing Activities        
Net transactions with affiliates     84 109
Capital expenditures     0 0
Cash paid for intangible assets     0 0
Acquisitions and construction of real estate properties     0 0
Acquisitions, net of cash acquired     0 0
Proceeds from sales of businesses and investments     0 0
Purchases of investments     0 0
Other     0 0
Net cash provided by (used in) investing activities     84 109
Financing Activities        
Proceeds from (repayments of) short-term borrowings, net     0 0
Proceeds from borrowings     0 0
Repurchases and repayments of debt     0 0
Repurchases and retirements of common stock     0 0
Dividends paid     0 0
Issuances of common stock     0 0
Distributions to noncontrolling interests and dividends for redeemable subsidiary preferred stock     0 0
Other     0 0
Net cash provided by (used in) financing activities     0 0
Increase (decrease) in cash and cash equivalents     0 0
Cash and cash equivalents, beginning of period     0 0
Cash and cash equivalents, end of period 0 0 0 0
NBCUniversal Media Parent [Member]        
Operating Activities        
Net cash provided by (used in) operating activities     (809) (751)
Investing Activities        
Net transactions with affiliates     1,579 1,670
Capital expenditures     0 0
Cash paid for intangible assets     0 0
Acquisitions and construction of real estate properties     0 0
Acquisitions, net of cash acquired     0 0
Proceeds from sales of businesses and investments     102 1
Purchases of investments     (2) 0
Other     (35) (5)
Net cash provided by (used in) investing activities     1,644 1,666
Financing Activities        
Proceeds from (repayments of) short-term borrowings, net     0 0
Proceeds from borrowings     0 0
Repurchases and repayments of debt     (1,004) (1,001)
Repurchases and retirements of common stock     0 0
Dividends paid     0 0
Issuances of common stock     0 0
Distributions to noncontrolling interests and dividends for redeemable subsidiary preferred stock     0 0
Other     25 0
Net cash provided by (used in) financing activities     (979) (1,001)
Increase (decrease) in cash and cash equivalents     (144) (86)
Cash and cash equivalents, beginning of period     414 385
Cash and cash equivalents, end of period 270 299 270 299
Comcast Non-Guarantor Subsidiaries [Member]        
Operating Activities        
Net cash provided by (used in) operating activities     11,054 10,093
Investing Activities        
Net transactions with affiliates     (2,543) (5,441)
Capital expenditures     (4,149) (3,684)
Cash paid for intangible assets     (734) (599)
Acquisitions and construction of real estate properties     (211) (65)
Acquisitions, net of cash acquired     (126) (179)
Proceeds from sales of businesses and investments     36 394
Purchases of investments     (563) (270)
Other     43 180
Net cash provided by (used in) investing activities     (8,247) (9,664)
Financing Activities        
Proceeds from (repayments of) short-term borrowings, net     605 (137)
Proceeds from borrowings     0 0
Repurchases and repayments of debt     (797) (15)
Repurchases and retirements of common stock     0 0
Dividends paid     0 0
Issuances of common stock     0 0
Distributions to noncontrolling interests and dividends for redeemable subsidiary preferred stock     (125) (114)
Other     24 (501)
Net cash provided by (used in) financing activities     (293) (767)
Increase (decrease) in cash and cash equivalents     2,514 (338)
Cash and cash equivalents, beginning of period     1,881 3,525
Cash and cash equivalents, end of period $ 4,395 $ 3,187 $ 4,395 $ 3,187