XML 71 R59.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Financial Information (Net Cash Provided by Operating Activities)(Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Net income $ 2,080 $ 2,175 $ 4,304 $ 4,316
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization 2,389 2,161 4,667 4,227
Share-based compensation     331 294
Noncash interest expense (income), net     113 95
Equity in net (income) losses of investees, net 19 236 30 203
Cash received from investees     42 52
Net (gain) loss on investment activity and other     (126) (437)
Deferred income taxes     618 111
Changes in operating assets and liabilities, net of effects of acquisitions and divestitures:        
Current and noncurrent receivables, net     172 (707)
Film and television costs, net     (171) 176
Accounts payable and accrued expenses related to trade creditors (cash flow)     (104) 109
Other operating assets and liabilities     (493) 395
Net cash provided by operating activities     9,383 8,834
NBCUniversal Media LLC [Member]        
Net income 975 944 2,057 1,862
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization 465 405 879 769
Equity in net (income) losses of investees, net $ 19 $ 247 21 227
Cash received from investees     31 38
Net (gain) loss on investment activity and other     (92) (38)
Deferred income taxes     64 (33)
Changes in operating assets and liabilities, net of effects of acquisitions and divestitures:        
Current and noncurrent receivables, net     145 (726)
Film and television costs, net     (179) 172
Accounts payable and accrued expenses related to trade creditors (cash flow)     (185) 6
Other operating assets and liabilities     (263) 344
Net cash provided by operating activities     $ 2,478 $ 2,621