XML 103 R65.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Income) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Service revenue $ 16,270 $ 15,211 $ 31,580 $ 30,089
Revenue 16,270 15,211 31,580 30,089
Programming and production 4,968 4,551 9,631 9,287
Other operating and administrative 4,570 4,365 9,036 8,610
Advertising, marketing and promotion 1,307 1,291 2,454 2,500
Depreciation 1,583 1,516 3,149 3,045
Amortization 407 409 808 810
Costs and expenses, total 12,835 12,132 25,078 24,252
Operating income (loss) 3,435 3,079 6,502 5,837
Interest expense (636) (625) (1,289) (1,265)
Investment income (loss), net 13 8 85 100
Equity in net income (losses) of investees, net 23 29 34 32
Other income (expense), net (43) (47) 30 (63)
Nonoperating income (Expense), Total (643) (635) (1,140) (1,196)
Income (loss) before income taxes 2,792 2,444 5,362 4,641
Income tax (expense) benefit (1,048) (811) (1,973) (1,561)
Net income (loss) 1,744 1,633 3,389 3,080
Net (income) loss attributable to noncontrolling interests (10) (285) (218) (508)
Net income (loss) attributable to Comcast Corporation 1,734 1,348 3,171 2,572
Comprehensive income attributable to Comcast Corporation 1,822 1,326 3,259 2,554
Comcast [Member]
       
Management fee revenue 225 210 443 414
Revenue 225 210 443 414
Other operating and administrative 101 99 199 191
Depreciation 8 8 15 15
Amortization 2 1 3 2
Costs and expenses, total 111 108 217 208
Operating income (loss) 114 102 226 206
Interest expense (383) (354) (759) (721)
Investment income (loss), net 1 2 2 3
Equity in net income (losses) of investees, net 1,910 1,511 3,518 2,905
Other income (expense), net (1)   (2)  
Nonoperating income (Expense), Total 1,527 1,159 2,759 2,187
Income (loss) before income taxes 1,641 1,261 2,985 2,393
Income tax (expense) benefit 93 87 186 179
Net income (loss) 1,734 1,348 3,171 2,572
Net income (loss) attributable to Comcast Corporation 1,734 1,348 3,171 2,572
Comprehensive income attributable to Comcast Corporation 1,822 1,326 3,259 2,554
Comcast Holdings [Member]
       
Interest expense (2) (8) (5) (16)
Investment income (loss), net 6 1 3 1
Equity in net income (losses) of investees, net 1,909 1,620 3,651 3,124
Other income (expense), net     0  
Nonoperating income (Expense), Total 1,913 1,613 3,649 3,109
Income (loss) before income taxes 1,913 1,613 3,649 3,109
Income tax (expense) benefit (1) 2 1 5
Net income (loss) 1,912 1,615 3,650 3,114
Net income (loss) attributable to Comcast Corporation 1,912 1,615 3,650 3,114
Comprehensive income attributable to Comcast Corporation 1,905 1,615 3,643 3,114
CCCL Parent [Member]
       
Management fee revenue 219 205 431 405
Revenue 219 205 431 405
Other operating and administrative 219 205 431 405
Costs and expenses, total 219 205 431 405
Interest expense (46) (83) (124) (165)
Equity in net income (losses) of investees, net 1,835 1,679 3,598 3,222
Other income (expense), net 2   2  
Nonoperating income (Expense), Total 1,791 1,596 3,476 3,057
Income (loss) before income taxes 1,791 1,596 3,476 3,057
Income tax (expense) benefit 16 29 43 58
Net income (loss) 1,807 1,625 3,519 3,115
Net income (loss) attributable to Comcast Corporation 1,807 1,625 3,519 3,115
Comprehensive income attributable to Comcast Corporation 1,808 1,627 3,522 3,119
Combined CCHMO Parents [Member]
       
Management fee revenue 137 127 270 252
Revenue 137 127 270 252
Other operating and administrative 137 127 270 252
Costs and expenses, total 137 127 270 252
Interest expense (33) (33) (66) (69)
Equity in net income (losses) of investees, net 1,349 1,326 2,611 2,375
Nonoperating income (Expense), Total 1,316 1,293 2,545 2,306
Income (loss) before income taxes 1,316 1,293 2,545 2,306
Income tax (expense) benefit 12 11 23 24
Net income (loss) 1,328 1,304 2,568 2,330
Net income (loss) attributable to Comcast Corporation 1,328 1,304 2,568 2,330
Comprehensive income attributable to Comcast Corporation 1,328 1,304 2,568 2,330
NBCUniversal Media Parent [Member]
       
Revenue   0    
Other operating and administrative 205 222 430 475
Costs and expenses, total 205 222 430 475
Operating income (loss) (205) (222) (430) (475)
Interest expense (123) (105) (243) (207)
Investment income (loss), net 5   1  
Equity in net income (losses) of investees, net 951 841 1,660 1,584
Other income (expense), net   (12)   (13)
Nonoperating income (Expense), Total 833 724 1,418 1,364
Income (loss) before income taxes 628 502 988 889
Income tax (expense) benefit (5) 11 (10) 9
Net income (loss) 623 513 978 898
Net income (loss) attributable to Comcast Corporation 623 513 978 898
Comprehensive income attributable to Comcast Corporation 599 495 932 881
Comcast Non-Guarantor Subsidiaries [Member]
       
Service revenue 16,270 15,211 31,580 30,089
Revenue 16,270 15,211 31,580 30,089
Programming and production 4,968 4,551 9,631 9,287
Other operating and administrative 4,489 4,254 8,850 8,358
Advertising, marketing and promotion 1,307 1,291 2,454 2,500
Depreciation 1,575 1,508 3,134 3,030
Amortization 405 408 805 808
Costs and expenses, total 12,744 12,012 24,874 23,983
Operating income (loss) 3,526 3,199 6,706 6,106
Interest expense (49) (42) (92) (87)
Investment income (loss), net 1 5 79 96
Equity in net income (losses) of investees, net 646 542 1,012 930
Other income (expense), net (44) (35) 30 (50)
Nonoperating income (Expense), Total 554 470 1,029 889
Income (loss) before income taxes 4,080 3,669 7,735 6,995
Income tax (expense) benefit (1,163) (951) (2,216) (1,836)
Net income (loss) 2,917 2,718 5,519 5,159
Net (income) loss attributable to noncontrolling interests and redeemable subsidiary preferred stock (10) (285) (218) (508)
Net income (loss) attributable to Comcast Corporation 2,907 2,433 5,301 4,651
Comprehensive income attributable to Comcast Corporation 3,007 2,447 5,414 4,663
Elimination and Consolidation Adjustments [Member]
       
Management fee revenue (581) (542) (1,144) (1,071)
Revenue (581) (542) (1,144) (1,071)
Other operating and administrative (581) (542) (1,144) (1,071)
Costs and expenses, total (581) (542) (1,144) (1,071)
Equity in net income (losses) of investees, net (8,577) (7,490) (16,016) (14,108)
Nonoperating income (Expense), Total (8,577) (7,490) (16,016) (14,108)
Income (loss) before income taxes (8,577) (7,490) (16,016) (14,108)
Net income (loss) (8,577) (7,490) (16,016) (14,108)
Net income (loss) attributable to Comcast Corporation (8,577) (7,490) (16,016) (14,108)
Comprehensive income attributable to Comcast Corporation $ (8,647) $ (7,488) $ (16,079) $ (14,107)