XML 76 R36.htm IDEA: XBRL DOCUMENT v3.24.4
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
Goodwill 
(in billions)Cable
Communications
Residential Connectivity & PlatformsBusiness Services ConnectivityMediaStudiosTheme
Parks
SkyTotal
Balance, December 31, 2022
Goodwill$16.2 $ $ $14.7 $3.7 $5.8 $26.0 $66.4 
Accumulated impairment losses(a)
      (7.9)(7.9)
$16.2 $ $ $14.7 $3.7 $5.8 $18.1 $58.5 
Segment change(16.2)27.4 2.2 4.7 — — (18.1)— 
Foreign currency translation and other— 0.8 — 0.3 — (0.3)— 0.8 
Balance, December 31, 2023
Goodwill$ $34.5 $2.2 $21.9 $3.7 $5.4 $ $67.8 
Accumulated impairment losses(a)
 (6.3) (2.2)   (8.5)
$ $28.2 $2.2 $19.7 $3.7 $5.4 $ $59.3 
Foreign currency translation and other— (0.4)— (0.2)— (0.5)— (1.0)
Balance, December 31, 2024
Goodwill$ $33.9 $2.2 $21.7 $3.7 $5.0 $ $66.4 
Accumulated impairment losses(a)
 (6.1) (2.2)   (8.2)
$ $27.8 $2.2 $19.5 $3.7 $5.0 $ $58.2 
(a) Amounts relate to the 2022 impairment related to Sky, with the 2023 amounts allocated to our new segments on a consistent basis with goodwill. Amounts are impacted by foreign currency translation each period.
Summary of Intangible Assets
Intangible Assets
  20242023
December 31 (in billions)
Weighted-Average
Original Useful Life
as of December 31, 2024
Gross
Carrying
Amount
Accumulated
Amortization
Gross
Carrying
Amount
Accumulated
Amortization
Indefinite-Lived Intangible Assets:
Franchise rightsN/A$59.4 $59.4 
FCC licensesN/A2.8 2.8 
Total
$62.2 $62.2 
Finite-Lived Intangible Assets:
Customer relationships13 years $20.5 $(15.1)$20.8 $(13.3)
Software5 years24.9 (16.2)23.2 (14.8)
Other agreements and rights27 years11.4 (2.7)11.3 (2.2)
Total $56.8 $(34.0)$55.3 $(30.3)
Amortization of Intangible Assets
The table below presents the estimated amortization expense of our customer relationships and other agreements and rights, including trade names and intellectual property rights.
Estimated Amortization Expense
(in billions)
  
2025$3.0 
2026$2.8 
2027$0.6 
2028$0.5 
2029$0.5