XML 38 R26.htm IDEA: XBRL DOCUMENT v3.24.2
Segment Information - Schedule of Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Segment Reporting Information [Line Items]        
Revenue $ 29,688 $ 30,513 $ 59,746 $ 60,205
Depreciation (2,153) (2,195) (4,328) (4,459)
Amortization (1,387) (1,343) (2,762) (2,856)
Investment and other income (loss), net 1,026 998 2,028 2,007
Investment and other income (loss), net (434) 15 (137) 622
Income before income taxes 5,175 5,726 10,280 10,970
Operating Segments        
Segment Reporting Information [Line Items]        
Revenue 30,798 31,851 62,166 63,060
Adjusted EBITDA 10,594 10,677 20,514 20,585
Operating Segments | External Customers        
Segment Reporting Information [Line Items]        
Revenue 29,030 29,886 58,368 58,913
Operating Segments | Intersegment Customers        
Segment Reporting Information [Line Items]        
Revenue 1,768 1,965 3,798 4,147
Operating Segments | Residential Connectivity & Platforms        
Segment Reporting Information [Line Items]        
Revenue 17,824 18,068 35,692 35,937
Adjusted EBITDA 7,103 7,024 13,955 13,785
Operating Segments | Residential Connectivity & Platforms | External Customers        
Segment Reporting Information [Line Items]        
Revenue 17,794 18,025 35,624 35,842
Operating Segments | Residential Connectivity & Platforms | Intersegment Customers        
Segment Reporting Information [Line Items]        
Revenue 30 43 68 96
Operating Segments | Business Services Connectivity        
Segment Reporting Information [Line Items]        
Revenue 2,421 2,292 4,829 4,575
Adjusted EBITDA 1,380 1,322 2,746 2,654
Operating Segments | Business Services Connectivity | External Customers        
Segment Reporting Information [Line Items]        
Revenue 2,416 2,281 4,817 4,564
Operating Segments | Business Services Connectivity | Intersegment Customers        
Segment Reporting Information [Line Items]        
Revenue 6 11 12 11
Operating Segments | Media        
Segment Reporting Information [Line Items]        
Revenue 6,324 6,195 12,695 12,347
Adjusted EBITDA 1,356 1,244 2,182 2,124
Operating Segments | Media | External Customers        
Segment Reporting Information [Line Items]        
Revenue 5,190 5,030 10,412 10,015
Operating Segments | Media | Intersegment Customers        
Segment Reporting Information [Line Items]        
Revenue 1,134 1,164 2,283 2,332
Operating Segments | Studios        
Segment Reporting Information [Line Items]        
Revenue 2,253 3,087 4,996 6,043
Adjusted EBITDA 124 255 367 532
Operating Segments | Studios | External Customers        
Segment Reporting Information [Line Items]        
Revenue 1,657 2,341 3,561 4,334
Operating Segments | Studios | Intersegment Customers        
Segment Reporting Information [Line Items]        
Revenue 597 747 1,435 1,709
Operating Segments | Theme Parks        
Segment Reporting Information [Line Items]        
Revenue 1,975 2,209 3,954 4,158
Adjusted EBITDA 632 833 1,264 1,490
Operating Segments | Theme Parks | External Customers        
Segment Reporting Information [Line Items]        
Revenue 1,974 2,209 3,953 4,158
Operating Segments | Theme Parks | Intersegment Customers        
Segment Reporting Information [Line Items]        
Revenue 1 0 1 0
Operating Segments | Media, Studios, Theme Parks headquarters and other        
Segment Reporting Information [Line Items]        
Adjusted EBITDA (198) (200) (442) (432)
Corporate and Other        
Segment Reporting Information [Line Items]        
Revenue 715 665 1,494 1,391
Adjusted EBITDA (257) (300) (580) (581)
Eliminations        
Segment Reporting Information [Line Items]        
Revenue (1,825) (2,003) (3,914) (4,247)
Adjusted EBITDA $ 36 $ 70 $ 43 $ 98