XML 31 R6.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statement of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Operating Activities      
Net income $ 13,833 $ 10,701 $ 13,323
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 13,804 13,100 12,953
Share-based compensation 1,315 1,193 1,021
Noncash interest expense (income), net 482 697 417
Net (gain) loss on investment activity and other (1,311) (970) (20)
Deferred income taxes 1,892 (550) 563
Changes in operating assets and liabilities, net of effects of acquisitions and divestitures:      
Current and noncurrent receivables, net (1,335) (20) (57)
Film and television costs, net (680) (244) (929)
Accounts payable and accrued expenses related to trade creditors 765 (266) (347)
Other operating assets and liabilities 382 1,096 (1,227)
Net cash provided by operating activities 29,146 24,737 25,697
Investing Activities      
Capital expenditures (9,174) (9,179) (9,953)
Cash paid for intangible assets (2,883) (2,455) (2,475)
Construction of Universal Beijing Resort (976) (1,498) (1,116)
Purchase of spectrum 0 (459) 0
Acquisitions, net of cash acquired (1,374) (233) (370)
Proceeds from sales of businesses and investments 684 2,339 886
Purchases of investments (174) (812) (1,899)
Other 451 250 86
Net cash provided by (used in) investing activities (13,446) (12,047) (14,841)
Financing Activities      
Proceeds from (repayments of) short-term borrowings, net 0 0 (1,288)
Proceeds from borrowings 2,628 18,644 5,479
Proceeds from collateralized obligation 0 0 5,175
Repurchases and repayments of debt (11,498) (18,777) (14,354)
Repurchases of common stock under repurchase program and employee plans (4,672) (534) (504)
Dividends paid (4,532) (4,140) (3,735)
Other (544) (1,706) 46
Net cash provided by (used in) financing activities (18,618) (6,513) (9,181)
Impact of foreign currency on cash, cash equivalents and restricted cash (71) 2 5
Increase (decrease) in cash, cash equivalents and restricted cash (2,989) 6,179 1,680
Cash, cash equivalents and restricted cash, beginning of year 11,768 5,589 3,909
Cash, cash equivalents and restricted cash, end of year $ 8,778 $ 11,768 $ 5,589