XML 65 R40.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Information - Financial Data (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Financial Data by Business Segment      
Revenue $ 116,385 $ 103,564 $ 108,942
Adjusted EBITDA 34,708 30,826 34,258
Depreciation and Amortization 13,804 13,100 12,953
Capital Expenditures 9,174 9,179 9,953
Cash Paid for Intangible Assets 2,883 2,455 2,475
Operating Segments | Cable Communications      
Financial Data by Business Segment      
Revenue 64,328 60,051 58,082
Adjusted EBITDA 28,097 25,270 23,266
Depreciation and Amortization 7,811 7,753 7,994
Capital Expenditures 6,930 6,605 6,909
Cash Paid for Intangible Assets 1,438 1,333 1,426
Operating Segments | NBCUniversal      
Financial Data by Business Segment      
Revenue 34,319 27,211 33,958
Adjusted EBITDA 5,675 5,355 8,711
Depreciation and Amortization 2,466 2,307 2,129
Capital Expenditures 1,086 1,491 2,072
Cash Paid for Intangible Assets 360 373 337
Operating Segments | Media      
Financial Data by Business Segment      
Revenue 22,780 18,936 19,947
Adjusted EBITDA 4,569 5,574 5,834
Depreciation and Amortization 1,030 993 924
Capital Expenditures 100 122 204
Cash Paid for Intangible Assets 163 176 101
Operating Segments | Studios      
Financial Data by Business Segment      
Revenue 9,449 8,134 9,352
Adjusted EBITDA 884 1,041 1,058
Depreciation and Amortization 53 67 49
Capital Expenditures 5 12 19
Cash Paid for Intangible Assets 11 5 10
Operating Segments | Theme Parks      
Financial Data by Business Segment      
Revenue 5,051 2,094 6,213
Adjusted EBITDA 1,267 (477) 2,498
Depreciation and Amortization 906 772 697
Capital Expenditures 614 1,171 1,605
Cash Paid for Intangible Assets 43 56 60
Operating Segments | Sky      
Financial Data by Business Segment      
Revenue 20,285 18,594 19,219
Adjusted EBITDA 2,359 1,954 3,099
Depreciation and Amortization 3,379 3,034 2,699
Capital Expenditures 948 959 768
Cash Paid for Intangible Assets 814 741 707
Eliminations      
Financial Data by Business Segment      
Revenue (3,008) (2,540) (2,650)
Adjusted EBITDA (65) 32 2
Depreciation and Amortization 0 0 0
Capital Expenditures 0 0 0
Cash Paid for Intangible Assets 0 0 0
Eliminations | NBCUniversal      
Financial Data by Business Segment      
Revenue (3,048) (2,006) (1,585)
Adjusted EBITDA (205) (220) 11
Depreciation and Amortization 0 0 0
Capital Expenditures 0 0 0
Cash Paid for Intangible Assets 0 0 0
Corporate and Other      
Financial Data by Business Segment      
Revenue 461 248 333
Adjusted EBITDA (1,358) (1,785) (820)
Depreciation and Amortization 147 6 131
Capital Expenditures 210 124 204
Cash Paid for Intangible Assets 272 8 5
Corporate and Other | NBCUniversal      
Financial Data by Business Segment      
Revenue 87 53 31
Adjusted EBITDA (840) (563) (690)
Depreciation and Amortization 478 475 459
Capital Expenditures 366 186 244
Cash Paid for Intangible Assets $ 143 $ 136 $ 166