XML 58 R33.htm IDEA: XBRL DOCUMENT v3.22.0.1
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
Goodwill by Segment
  NBCUniversal  
(in millions)Cable
Communications
Cable
Networks
Broadcast
Television
Filmed
Entertainment
MediaStudiosTheme
Parks
SkyCorporate
and Other
Total
Balance, December 31, 2019$15,074 $14,067 $1,059 $3,321 $— $— $6,739 $28,461 $$68,725 
Acquisitions122 — — 27 — — — — — 149 
Foreign currency translation and other68 (73)(4)— — 314 1,489 (2)1,795 
Balance, December 31, 202015,264 13,994 1,062 3,344 — — 7,053 29,950 70,669 
Segment change (13,994)(1,062)(3,344)14,728 3,672     
Acquisitions950    6 3  21  979 
Foreign currency translation and other(22)   (34)(3)(624)(775)(2)(1,459)
Balance, December 31, 2021$16,192 $ $ $ $14,700 $3,672 $6,429 $29,196 $ $70,189 
Summary of Intangible Assets
Intangible Assets
  20212020
December 31 (in millions)Weighted-Average
Original Useful Life
as of December 31, 2021
Gross
Carrying
Amount
Accumulated
Amortization
Gross
Carrying
Amount
Accumulated
Amortization
Indefinite-Lived Intangible Assets:
Franchise rightsN/A$59,365 $59,365 
FCC licensesN/A2,807 2,804 
Finite-Lived Intangible Assets:
Customer relationships14 years22,119 $(10,612)22,197 $(8,914)
Software5 years20,329 (11,520)17,819 (9,518)
Other agreements and rights28 years11,870 (1,413)12,394 (1,393)
Total $116,491 $(23,545)$114,579 $(19,825)
Amortization of Intangible Assets
Estimated Amortization Expense of Finite-Lived Intangible Assets
(in millions)
  
2022$5,140 
2023$4,513 
2024$3,737 
2025$2,996 
2026$2,403