XML 102 R36.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2019
Debt Instrument [Line Items]  
Schedule of Long-Term Debt
Long-Term Debt Outstanding
 
 
 
 
December 31 (in millions)
Weighted-Average
Interest Rate as of
December 31, 2019

 
2019(b)

2018(b)

Commercial paper

 
$

$
675

Revolving credit facilities

 

606

Term loans
1.87
%
 
8,078

13,268

Senior notes with maturities of 5 years or less, at face value
3.29
%
 
26,378

26,331

Senior notes with maturities between 5 and 10 years, at face value
3.74
%
 
21,683

26,727

Senior notes with maturities greater than 10 years, at face value
4.54
%
 
46,653

45,030

Other, including capital lease obligations

 
1,098

808

Debt issuance costs, premiums, discounts, fair value adjustments for acquisition accounting and hedged positions, net(a)

 
(1,673
)
(1,702
)
Total debt
3.78
%
(a) 
102,217

111,743

Less: Current portion
 
 
4,452

4,398

Long-term debt

 
$
97,765

$
107,345


(a)
Includes the effects of our derivative financial instruments.
(b)
As of December 31, 2019, included in our outstanding debt were foreign currency denominated borrowings with principal amounts of £4.9 billion, €4.9 billion, ¥267 billion and ¥9 billion RMB. As of December 31, 2018, included in our outstanding debt were foreign currency denominated borrowings with principal amounts of £7.3 billion, €4.9 billion, ¥390 billion and ¥4 billion RMB.
Debt Maturities
Principal Maturities of Debt
 
(in millions)
  
2020
$
4,455

2021
$
9,125

2022
$
5,581

2023
$
7,664

2024
$
6,759

Thereafter
$
70,306


NBCUniversal Media LLC [Member]  
Debt Instrument [Line Items]  
Schedule of Long-Term Debt
Long-Term Debt Outstanding
 
 
 
 
December 31 (in millions)
Weighted-Average
Interest Rate as of
December 31, 2019

 
2019(a)

2018(a)

Term loans
2.04
%
 
$
3,740

$
4,122

Senior notes with maturities of 5 years or less, at face value
3.88
%
 
3,000

5,000

Senior notes with maturities between 5 and 10 years, at face value

 


Senior notes with maturities greater than 10 years, at face value
5.50
%
 
2,759

2,759

Notes due 2049 to Comcast

 

610

Other, including capital lease obligations

 
544

427

Debt issuance costs, premiums and discounts, net

 
(33
)
(36
)
Total debt
3.59
%
 
10,010

12,882

Less: Current portion
 
 
301

151

Long-term debt
 
 
$
9,709

$
12,731


(a)
As of December 31, 2019, included in our outstanding debt were foreign currency denominated borrowings with principal amounts of ¥284 billion and ¥9 billion RMB. As of December 31, 2018, included in our outstanding debt were foreign currency denominated borrowings with principal amounts of ¥400 billion and ¥4 billion RMB.
Debt Maturities
Principal Maturities of Debt
 
(in millions)
  
2020
$
303

2021
$
2,383

2022
$
2,031

2023
$
1,021

2024
$
15

Thereafter
$
4,290