XML 79 R109.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Cash Flows) (Details) - USD ($)
$ in Millions
1 Months Ended 12 Months Ended
Aug. 31, 2019
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Operating Activities        
Net cash provided by (used in) operating activities   $ 25,697 $ 24,297 $ 21,261
Investing Activities        
Net transactions with affiliates   0 0 0
Capital expenditures   (9,953) (9,774) (9,550)
Cash paid for intangible assets   (2,475) (1,935) (1,605)
Acquisitions and construction of real estate properties   (54) (143) (418)
Construction of Universal Beijing Resort   (1,116) (460) (71)
Acquisitions, net of cash acquired   (370) (38,219) (532)
Proceeds from sales of businesses and investments   886 141 150
Purchases of investments   (1,899) (1,257) (2,292)
Other   140 793 785
Net cash provided by (used in) investing activities   (14,841) (50,854) (13,533)
Financing Activities        
Proceeds from (repayments of) short-term borrowings, net   (1,288) 379 (1,905)
Proceeds from borrowings   5,479 44,781 11,466
Proceeds from collateralized obligation $ 5,200 5,175 0 0
Repurchases and repayments of debt   (14,354) (8,798) (6,364)
Repurchases of common stock under repurchase program and employee plans   (504) (5,320) (5,435)
Dividends paid   (3,735) (3,352) (2,883)
Purchase of Universal Studios Japan noncontrolling interests   0 0 (2,299)
Distributions to noncontrolling interests and dividends for redeemable subsidiary preferred stock   (311) (277) (252)
Other   357 (273) 100
Net cash provided by (used in) financing activities   (9,181) 27,140 (7,572)
Impact of foreign currency on cash, cash equivalents and restricted cash   5 (245) 0
Increase (decrease) in cash and cash equivalents and restricted cash   1,680 338 156
Cash, cash equivalents and restricted cash, beginning of year   3,909 3,571 3,415
Cash, cash equivalents and restricted cash, end of year   5,589 3,909 3,571
Elimination and Consolidation Adjustments [Member]        
Operating Activities        
Net cash provided by (used in) operating activities   0 0 0
Investing Activities        
Net transactions with affiliates   0 0 0
Capital expenditures   0 0 0
Cash paid for intangible assets   0 0 0
Acquisitions and construction of real estate properties   0 0 0
Construction of Universal Beijing Resort   0 0 0
Acquisitions, net of cash acquired   0 0 0
Proceeds from sales of businesses and investments   0 0 0
Purchases of investments   0 0 0
Other   0 0 0
Net cash provided by (used in) investing activities   0 0 0
Financing Activities        
Proceeds from (repayments of) short-term borrowings, net   0 0 0
Proceeds from borrowings   0 0 0
Proceeds from collateralized obligation   0    
Repurchases and repayments of debt   0 0 0
Repurchases of common stock under repurchase program and employee plans   0 0 0
Dividends paid   0 0 0
Purchase of Universal Studios Japan noncontrolling interests       0
Distributions to noncontrolling interests and dividends for redeemable subsidiary preferred stock   0 0 0
Other   0 0 0
Net cash provided by (used in) financing activities   0 0 0
Impact of foreign currency on cash, cash equivalents and restricted cash   0 0  
Increase (decrease) in cash and cash equivalents and restricted cash   0 0 0
Cash, cash equivalents and restricted cash, beginning of year   0 0 0
Cash, cash equivalents and restricted cash, end of year   0 0 0
Comcast Parent [Member] | Reportable Legal Entities [Member]        
Operating Activities        
Net cash provided by (used in) operating activities   (1,693) (2,245) 151
Investing Activities        
Net transactions with affiliates   10,218 (26,179) 5,578
Capital expenditures   (42) (27) (12)
Cash paid for intangible assets   (4) (4) (4)
Acquisitions and construction of real estate properties   (51) (105) (267)
Construction of Universal Beijing Resort   0 0 0
Acquisitions, net of cash acquired   0 0 0
Proceeds from sales of businesses and investments   0 0 0
Purchases of investments   (36) (126) (70)
Other   0 148 101
Net cash provided by (used in) investing activities   10,085 (26,293) 5,326
Financing Activities        
Proceeds from (repayments of) short-term borrowings, net   0 (902) (837)
Proceeds from borrowings   4,741 44,113 5,997
Proceeds from collateralized obligation   0    
Repurchases and repayments of debt   (8,821) (5,737) (2,288)
Repurchases of common stock under repurchase program and employee plans   (504) (5,320) (5,435)
Dividends paid   (3,735) (3,352) (2,883)
Purchase of Universal Studios Japan noncontrolling interests       0
Distributions to noncontrolling interests and dividends for redeemable subsidiary preferred stock   0 0 0
Other   (78) (201) (31)
Net cash provided by (used in) financing activities   (8,397) 28,601 (5,477)
Impact of foreign currency on cash, cash equivalents and restricted cash   5 (63)  
Increase (decrease) in cash and cash equivalents and restricted cash   0 0 0
Cash, cash equivalents and restricted cash, beginning of year   0 0 0
Cash, cash equivalents and restricted cash, end of year   0 0 0
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Operating Activities        
Net cash provided by (used in) operating activities   28,423 27,958 22,681
Investing Activities        
Net transactions with affiliates   (13,373) 25,306 (7,777)
Capital expenditures   (9,911) (9,747) (9,538)
Cash paid for intangible assets   (2,471) (1,931) (1,601)
Acquisitions and construction of real estate properties   (3) (38) (151)
Construction of Universal Beijing Resort   (1,116) (460) (71)
Acquisitions, net of cash acquired   (370) (38,219) (532)
Proceeds from sales of businesses and investments   886 73 136
Purchases of investments   (1,791) (1,081) (2,090)
Other   140 196 626
Net cash provided by (used in) investing activities   (28,009) (25,901) (20,998)
Financing Activities        
Proceeds from (repayments of) short-term borrowings, net   (1,288) 1,281 (1,068)
Proceeds from borrowings   738 668 5,469
Proceeds from collateralized obligation   5,175    
Repurchases and repayments of debt   (3,523) (3,057) (3,522)
Repurchases of common stock under repurchase program and employee plans   0 0 0
Dividends paid   0 0 0
Purchase of Universal Studios Japan noncontrolling interests       (2,299)
Distributions to noncontrolling interests and dividends for redeemable subsidiary preferred stock   (311) (277) (252)
Other   475 (72) 131
Net cash provided by (used in) financing activities   1,266 (1,457) (1,541)
Impact of foreign currency on cash, cash equivalents and restricted cash   0 (182)  
Increase (decrease) in cash and cash equivalents and restricted cash   1,680 418 142
Cash, cash equivalents and restricted cash, beginning of year   3,493 3,075 2,933
Cash, cash equivalents and restricted cash, end of year   5,173 3,493 3,075
Comcast Holdings [Member] | Subsidiary Issuer [Member] | Reportable Legal Entities [Member]        
Operating Activities        
Net cash provided by (used in) operating activities   318 126 15
Investing Activities        
Net transactions with affiliates   (318) (575) (5)
Capital expenditures   0 0 0
Cash paid for intangible assets   0 0 0
Acquisitions and construction of real estate properties   0 0 0
Construction of Universal Beijing Resort   0 0 0
Acquisitions, net of cash acquired   0 0 0
Proceeds from sales of businesses and investments   0 0 0
Purchases of investments   0 0 (10)
Other   0 449 0
Net cash provided by (used in) investing activities   (318) (126) (15)
Financing Activities        
Proceeds from (repayments of) short-term borrowings, net   0 0 0
Proceeds from borrowings   0 0 0
Proceeds from collateralized obligation   0    
Repurchases and repayments of debt   0 0 0
Repurchases of common stock under repurchase program and employee plans   0 0 0
Dividends paid   0 0 0
Purchase of Universal Studios Japan noncontrolling interests       0
Distributions to noncontrolling interests and dividends for redeemable subsidiary preferred stock   0 0 0
Other   0 0 0
Net cash provided by (used in) financing activities   0 0 0
Impact of foreign currency on cash, cash equivalents and restricted cash   0 0  
Increase (decrease) in cash and cash equivalents and restricted cash   0 0 0
Cash, cash equivalents and restricted cash, beginning of year   0 0 0
Cash, cash equivalents and restricted cash, end of year   0 0 0
CCCL Parent [Member] | Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Operating Activities        
Net cash provided by (used in) operating activities   (119) (112) (147)
Investing Activities        
Net transactions with affiliates   119 112 757
Capital expenditures   0 0 0
Cash paid for intangible assets   0 0 0
Acquisitions and construction of real estate properties   0 0 0
Construction of Universal Beijing Resort   0 0 0
Acquisitions, net of cash acquired   0 0 0
Proceeds from sales of businesses and investments   0 0 0
Purchases of investments   0 0 (60)
Other   0 0 0
Net cash provided by (used in) investing activities   119 112 697
Financing Activities        
Proceeds from (repayments of) short-term borrowings, net   0 0 0
Proceeds from borrowings   0 0 0
Proceeds from collateralized obligation   0    
Repurchases and repayments of debt   0 0 (550)
Repurchases of common stock under repurchase program and employee plans   0 0 0
Dividends paid   0 0 0
Purchase of Universal Studios Japan noncontrolling interests       0
Distributions to noncontrolling interests and dividends for redeemable subsidiary preferred stock   0 0 0
Other   0 0 0
Net cash provided by (used in) financing activities   0 0 (550)
Impact of foreign currency on cash, cash equivalents and restricted cash   0 0  
Increase (decrease) in cash and cash equivalents and restricted cash   0 0 0
Cash, cash equivalents and restricted cash, beginning of year   0 0 0
Cash, cash equivalents and restricted cash, end of year   0 0 0
NBCUniversal Media Parent [Member] | Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Operating Activities        
Net cash provided by (used in) operating activities   (1,232) (1,430) (1,439)
Investing Activities        
Net transactions with affiliates   3,354 1,336 1,447
Capital expenditures   0 0 0
Cash paid for intangible assets   0 0 0
Acquisitions and construction of real estate properties   0 0 0
Construction of Universal Beijing Resort   0 0 0
Acquisitions, net of cash acquired   0 0 0
Proceeds from sales of businesses and investments   0 68 14
Purchases of investments   (72) (50) (62)
Other   0 0 58
Net cash provided by (used in) investing activities   3,282 1,354 1,457
Financing Activities        
Proceeds from (repayments of) short-term borrowings, net   0 0 0
Proceeds from borrowings   0 0 0
Proceeds from collateralized obligation   0    
Repurchases and repayments of debt   (2,010) (4) (4)
Repurchases of common stock under repurchase program and employee plans   0 0 0
Dividends paid   0 0 0
Purchase of Universal Studios Japan noncontrolling interests       0
Distributions to noncontrolling interests and dividends for redeemable subsidiary preferred stock   0 0 0
Other   (40) 0 0
Net cash provided by (used in) financing activities   (2,050) (4) (4)
Impact of foreign currency on cash, cash equivalents and restricted cash   0 0  
Increase (decrease) in cash and cash equivalents and restricted cash   0 (80) 14
Cash, cash equivalents and restricted cash, beginning of year   416 496 482
Cash, cash equivalents and restricted cash, end of year   $ 416 $ 416 $ 496