XML 77 R8.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statement of Changes in Equity - USD ($)
$ in Millions
Total
Redeemable Noncontrolling Interests and Redeemable Subsidiary Preferred Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock at Cost [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Noncontrolling Interest [Member]
NBCUniversal Media LLC [Member]
NBCUniversal Media LLC [Member]
Redeemable Noncontrolling Interest [Member]
NBCUniversal Media LLC [Member]
Member's Capital [Member]
NBCUniversal Media LLC [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
NBCUniversal Media LLC [Member]
Noncontrolling Interest [Member]
Class A Common Stock [Member]
Common Stock [Member]
Beginning balance at Dec. 31, 2017   $ 1,357             $ 409        
Increase (Decrease) in Temporary Equity [Roll Forward]                          
Contributions from (distributions to) noncontrolling interests, net   (42)             (43)        
Other   (35)             (5)        
Net income (loss)   37             26        
Ending balance at Sep. 30, 2018   1,317             387        
Beginning balance at Dec. 31, 2017     $ 37,497 $ 38,202 $ (7,517) $ 379 $ 843           $ 55
Beginning balance at Dec. 31, 2017                   $ 42,148 $ (20) $ 913  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Distributions to member                   (1,228)      
Stock compensation plans     434                    
Repurchases of common stock under repurchase program and employee plans     (757) (3,530)                 (1)
Employee stock purchase plans     161                    
Dividends declared       (2,631)                  
Other comprehensive income (loss)           (81) (45)       (114) (45)  
Contributions from (distributions to) noncontrolling interests, net             277         272  
Other     59 0     (276)     92   (293)  
Net income (loss)       9,220     23     3,991   (4)  
Ending balance at Sep. 30, 2018 $ 72,345   37,394 41,218 (7,517) 374 822           54
Ending balance at Sep. 30, 2018               $ 45,712   44,771 98 843  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Cash dividends declared per common share (in dollars per share) $ 0.57                        
Beginning balance at Jun. 30, 2018   1,343             391        
Increase (Decrease) in Temporary Equity [Roll Forward]                          
Contributions from (distributions to) noncontrolling interests, net   (11)             (10)        
Other   (11)             0        
Net income (loss)   (4)             6        
Ending balance at Sep. 30, 2018   1,317             387        
Beginning balance at Jun. 30, 2018     37,427 40,269 (7,517) 461 1,049           54
Beginning balance at Jun. 30, 2018                   43,777 218 1,090  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Distributions to member                   (238)      
Stock compensation plans     144                    
Repurchases of common stock under repurchase program and employee plans     (228) (1,064)                 0
Employee stock purchase plans     49                    
Dividends declared       (871)                  
Other comprehensive income (loss)           (87) (20)       (120) (20)  
Contributions from (distributions to) noncontrolling interests, net             (40)         (41)  
Other     2 (2)     (181)     1   (191)  
Net income (loss)       2,886     14     1,231   5  
Ending balance at Sep. 30, 2018 $ 72,345   37,394 41,218 (7,517) 374 822           54
Ending balance at Sep. 30, 2018               45,712   44,771 98 843  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Cash dividends declared per common share (in dollars per share) $ 0.19                        
Beginning balance at Dec. 31, 2018 $ 1,316 1,316           389 389        
Increase (Decrease) in Temporary Equity [Roll Forward]                          
Contributions from (distributions to) noncontrolling interests, net   (49)             (51)        
Other   (28)             3        
Net income (loss)   129             101        
Ending balance at Sep. 30, 2019 1,368 1,368           442 442        
Beginning balance at Dec. 31, 2018 72,502   37,461 41,983 (7,517) (368) 889           54
Beginning balance at Dec. 31, 2018               46,781   45,618 254 909  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Distributions to member                   (2,020)      
Stock compensation plans     604                    
Repurchases of common stock under repurchase program and employee plans     (39) (406)                 0
Employee stock purchase plans     166                    
Dividends declared       (2,893)                  
Other comprehensive income (loss)           (791) (24)       29 (25)  
Contributions from (distributions to) noncontrolling interests, net             66         76  
Other     4 (9)     (14)     0   (12)  
Net income (loss)       9,895     99     4,611   65  
Ending balance at Sep. 30, 2019 $ 79,160   38,196 48,570 (7,517) (1,159) 1,016           54
Ending balance at Sep. 30, 2019               49,505   48,209 283 1,013  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Cash dividends declared per common share (in dollars per share) $ 0.63                        
Beginning balance at Jun. 30, 2019   1,329             401        
Increase (Decrease) in Temporary Equity [Roll Forward]                          
Contributions from (distributions to) noncontrolling interests, net   (12)             (13)        
Other   (9)             3        
Net income (loss)   60             51        
Ending balance at Sep. 30, 2019 $ 1,368 $ 1,368           442 $ 442        
Beginning balance at Jun. 30, 2019     37,950 46,425 (7,517) (62) 980           54
Beginning balance at Jun. 30, 2019                   47,529 295 988  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Distributions to member                   (576)      
Stock compensation plans     193                    
Repurchases of common stock under repurchase program and employee plans     6 (101)                 0
Employee stock purchase plans     51                    
Dividends declared       (965)                  
Other comprehensive income (loss)           (1,097) (22)       (12) (23)  
Contributions from (distributions to) noncontrolling interests, net             50         51  
Other     (4) (6)     (3)     0   (6)  
Net income (loss)       3,217     11     1,256   3  
Ending balance at Sep. 30, 2019 $ 79,160   $ 38,196 $ 48,570 $ (7,517) $ (1,159) $ 1,016           $ 54
Ending balance at Sep. 30, 2019               $ 49,505   $ 48,209 $ 283 $ 1,013  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Cash dividends declared per common share (in dollars per share) $ 0.21