XML 16 R74.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Cash Flows) (Details) - USD ($)
$ in Millions
1 Months Ended 3 Months Ended 9 Months Ended
Aug. 31, 2019
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Net Cash Provided by (Used in) Operating Activities [Abstract]          
Net cash provided by (used in) operating activities       $ 19,462 $ 18,507
Investing Activities          
Net transactions with affiliates       0 0
Capital expenditures   $ (2,511) $ (2,384) (6,866) (6,607)
Cash paid for intangible assets   (608) (445) (1,686) (1,375)
Acquisitions and construction of real estate properties       (40) (129)
Construction of Universal Beijing Resort       (736) (257)
Acquisitions, net of cash acquired       (181) (88)
Proceeds from sales of businesses and investments       208 127
Purchases of investments       (1,697) (840)
Other       86 579
Net cash provided by (used in) investing activities       (10,912) (8,590)
Financing Activities          
Proceeds from (repayments of) short-term borrowings, net       (1,288) 2,909
Proceeds from borrowings       516 9,850
Proceeds from collateralized obligation $ 5,200     5,175 0
Repurchases and repayments of debt       (9,975) (4,405)
Repurchases of common stock under repurchase program and employee plans       (432) (4,282)
Dividends paid       (2,778) (2,487)
Distributions to noncontrolling interests and dividends for redeemable subsidiary preferred stock       (235) (209)
Other       191 (242)
Net cash provided by (used in) financing activities       (8,826) 1,134
Impact of foreign currency on cash, cash equivalents and restricted cash       (31) 0
Increase (decrease) in cash, cash equivalents and restricted cash       (307) 11,051
Cash, cash equivalents and restricted cash, beginning of period       3,909 3,571
Cash, cash equivalents and restricted cash, end of period   3,602 14,622 3,602 14,622
Elimination and Consolidation Adjustments [Member]          
Net Cash Provided by (Used in) Operating Activities [Abstract]          
Net cash provided by (used in) operating activities       0 0
Investing Activities          
Net transactions with affiliates       0 0
Capital expenditures       0 0
Cash paid for intangible assets       0 0
Acquisitions and construction of real estate properties       0 0
Construction of Universal Beijing Resort       0 0
Acquisitions, net of cash acquired       0 0
Proceeds from sales of businesses and investments       0 0
Purchases of investments       0 0
Other       0 0
Net cash provided by (used in) investing activities       0 0
Financing Activities          
Proceeds from (repayments of) short-term borrowings, net       0 0
Proceeds from borrowings       0 0
Proceeds from collateralized obligation       0  
Repurchases and repayments of debt       0 0
Repurchases of common stock under repurchase program and employee plans       0 0
Dividends paid       0 0
Distributions to noncontrolling interests and dividends for redeemable subsidiary preferred stock       0 0
Other       0 0
Net cash provided by (used in) financing activities       0 0
Impact of foreign currency on cash, cash equivalents and restricted cash       0  
Increase (decrease) in cash, cash equivalents and restricted cash       0 0
Cash, cash equivalents and restricted cash, beginning of period       0 0
Cash, cash equivalents and restricted cash, end of period   0 0 0 0
Comcast Parent [Member] | Reportable Legal Entities [Member]          
Net Cash Provided by (Used in) Operating Activities [Abstract]          
Net cash provided by (used in) operating activities       (1,522) (1,461)
Investing Activities          
Net transactions with affiliates       10,333 (1,087)
Capital expenditures       (20) (15)
Cash paid for intangible assets       (2) (3)
Acquisitions and construction of real estate properties       (35) (94)
Construction of Universal Beijing Resort       0 0
Acquisitions, net of cash acquired       0 0
Proceeds from sales of businesses and investments       0 0
Purchases of investments       (25) (118)
Other       0 0
Net cash provided by (used in) investing activities       10,251 (1,317)
Financing Activities          
Proceeds from (repayments of) short-term borrowings, net       0 2,117
Proceeds from borrowings       0 9,386
Proceeds from collateralized obligation       0  
Repurchases and repayments of debt       (5,513) (1,900)
Repurchases of common stock under repurchase program and employee plans       (432) (4,282)
Dividends paid       (2,778) (2,487)
Distributions to noncontrolling interests and dividends for redeemable subsidiary preferred stock       0 0
Other       (5) (56)
Net cash provided by (used in) financing activities       (8,728) 2,778
Impact of foreign currency on cash, cash equivalents and restricted cash       (1)  
Increase (decrease) in cash, cash equivalents and restricted cash       0 0
Cash, cash equivalents and restricted cash, beginning of period       0 0
Cash, cash equivalents and restricted cash, end of period   0 0 0 0
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]          
Net Cash Provided by (Used in) Operating Activities [Abstract]          
Net cash provided by (used in) operating activities       21,818 21,084
Investing Activities          
Net transactions with affiliates       (13,140) 667
Capital expenditures       (6,846) (6,592)
Cash paid for intangible assets       (1,684) (1,372)
Acquisitions and construction of real estate properties       (5) (35)
Construction of Universal Beijing Resort       (736) (257)
Acquisitions, net of cash acquired       (181) (88)
Proceeds from sales of businesses and investments       208 60
Purchases of investments       (1,605) (672)
Other       86 130
Net cash provided by (used in) investing activities       (23,903) (8,159)
Financing Activities          
Proceeds from (repayments of) short-term borrowings, net       (1,288) 792
Proceeds from borrowings       516 464
Proceeds from collateralized obligation       5,175  
Repurchases and repayments of debt       (2,454) (2,502)
Repurchases of common stock under repurchase program and employee plans       0 0
Dividends paid       0 0
Distributions to noncontrolling interests and dividends for redeemable subsidiary preferred stock       (235) (209)
Other       236 (186)
Net cash provided by (used in) financing activities       1,950 (1,641)
Impact of foreign currency on cash, cash equivalents and restricted cash       (30)  
Increase (decrease) in cash, cash equivalents and restricted cash       (165) 11,284
Cash, cash equivalents and restricted cash, beginning of period       3,493 3,075
Cash, cash equivalents and restricted cash, end of period   3,328 14,359 3,328 14,359
Comcast Holdings [Member] | Subsidiary Issuer [Member] | Reportable Legal Entities [Member]          
Net Cash Provided by (Used in) Operating Activities [Abstract]          
Net cash provided by (used in) operating activities       293 137
Investing Activities          
Net transactions with affiliates       (293) (586)
Capital expenditures       0 0
Cash paid for intangible assets       0 0
Acquisitions and construction of real estate properties       0 0
Construction of Universal Beijing Resort       0 0
Acquisitions, net of cash acquired       0 0
Proceeds from sales of businesses and investments       0 0
Purchases of investments       0 0
Other       0 449
Net cash provided by (used in) investing activities       (293) (137)
Financing Activities          
Proceeds from (repayments of) short-term borrowings, net       0 0
Proceeds from borrowings       0 0
Proceeds from collateralized obligation       0  
Repurchases and repayments of debt       0 0
Repurchases of common stock under repurchase program and employee plans       0 0
Dividends paid       0 0
Distributions to noncontrolling interests and dividends for redeemable subsidiary preferred stock       0 0
Other       0 0
Net cash provided by (used in) financing activities       0 0
Impact of foreign currency on cash, cash equivalents and restricted cash       0  
Increase (decrease) in cash, cash equivalents and restricted cash       0 0
Cash, cash equivalents and restricted cash, beginning of period       0 0
Cash, cash equivalents and restricted cash, end of period   0 0 0 0
CCCL Parent [Member] | Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]          
Net Cash Provided by (Used in) Operating Activities [Abstract]          
Net cash provided by (used in) operating activities       (217) (206)
Investing Activities          
Net transactions with affiliates       217 206
Capital expenditures       0 0
Cash paid for intangible assets       0 0
Acquisitions and construction of real estate properties       0 0
Construction of Universal Beijing Resort       0 0
Acquisitions, net of cash acquired       0 0
Proceeds from sales of businesses and investments       0 0
Purchases of investments       0 0
Other       0 0
Net cash provided by (used in) investing activities       217 206
Financing Activities          
Proceeds from (repayments of) short-term borrowings, net       0 0
Proceeds from borrowings       0 0
Proceeds from collateralized obligation       0  
Repurchases and repayments of debt       0 0
Repurchases of common stock under repurchase program and employee plans       0 0
Dividends paid       0 0
Distributions to noncontrolling interests and dividends for redeemable subsidiary preferred stock       0 0
Other       0 0
Net cash provided by (used in) financing activities       0 0
Impact of foreign currency on cash, cash equivalents and restricted cash       0  
Increase (decrease) in cash, cash equivalents and restricted cash       0 0
Cash, cash equivalents and restricted cash, beginning of period       0 0
Cash, cash equivalents and restricted cash, end of period   0 0 0 0
NBCUniversal Media Parent [Member] | Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]          
Net Cash Provided by (Used in) Operating Activities [Abstract]          
Net cash provided by (used in) operating activities       (910) (1,047)
Investing Activities          
Net transactions with affiliates       2,883 800
Capital expenditures       0 0
Cash paid for intangible assets       0 0
Acquisitions and construction of real estate properties       0 0
Construction of Universal Beijing Resort       0 0
Acquisitions, net of cash acquired       0 0
Proceeds from sales of businesses and investments       0 67
Purchases of investments       (67) (50)
Other       0 0
Net cash provided by (used in) investing activities       2,816 817
Financing Activities          
Proceeds from (repayments of) short-term borrowings, net       0 0
Proceeds from borrowings       0 0
Proceeds from collateralized obligation       0  
Repurchases and repayments of debt       (2,008) (3)
Repurchases of common stock under repurchase program and employee plans       0 0
Dividends paid       0 0
Distributions to noncontrolling interests and dividends for redeemable subsidiary preferred stock       0 0
Other       (40) 0
Net cash provided by (used in) financing activities       (2,048) (3)
Impact of foreign currency on cash, cash equivalents and restricted cash       0  
Increase (decrease) in cash, cash equivalents and restricted cash       (142) (233)
Cash, cash equivalents and restricted cash, beginning of period       416 496
Cash, cash equivalents and restricted cash, end of period   $ 274 $ 263 $ 274 $ 263