XML 52 R37.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information (Reconciliation of Adjusted EBITDA from Segment to Consolidated Statements) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Adjusted EBITDA $ 8,553 $ 7,313 $ 25,822 $ 21,974
Adjustment for Sky transaction-related costs (33) 0 (168) 0
Depreciation (2,124) (2,038) (6,561) (6,070)
Amortization (1,056) (580) (3,215) (1,750)
Other operating gains 0 141 0 341
Interest expense (1,167) (830) (3,454) (2,413)
Investment and other income (loss), net (110) (111) 511 92
Income (loss) before income taxes 4,063 3,895 12,935 12,174
NBCUniversal Media LLC [Member]        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Adjusted EBITDA 2,089 2,066 6,747 6,511
Depreciation (259) (250) (755) (750)
Amortization (278) (264) (824) (827)
Other operating gains 0 141 0 141
Interest expense (348) (134) (601) (394)
Investment and other income (loss), net 169 (205) 449 (377)
Income (loss) before income taxes $ 1,373 $ 1,354 $ 5,016 $ 4,304