XML 86 R74.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Millions
Jun. 30, 2019
Dec. 31, 2018
Jun. 30, 2018
Assets      
Cash and cash equivalents $ 3,919 $ 3,814  
Receivables, net 10,835 11,104  
Programming rights 1,947 3,746  
Other current assets 4,660 3,184  
Total current assets 21,361 21,848  
Film and television costs 8,553 7,837  
Investments 8,438 7,883  
Investments in and amounts due from subsidiaries eliminated upon consolidation 0 0  
Property and equipment, net 46,047 44,437  
Franchise rights 59,365 59,365  
Goodwill 67,945 66,154  
Other intangible assets, net 36,076 38,358  
Other noncurrent assets, net 8,770 5,802  
Total assets 256,555 251,684  
Liabilities and Equity      
Accounts payable and accrued expenses related to trade creditors 10,014 8,494  
Accrued participations and residuals 1,683 1,808  
Deferred revenue 2,642 2,182  
Accrued expenses and other current liabilities 10,304 10,721  
Current portion of long-term debt 6,365 4,398  
Total current liabilities 31,008 27,603  
Long-term debt, less current portion 101,248 107,345  
Deferred income taxes 27,996 27,589  
Other noncurrent liabilities 17,144 15,329  
Redeemable noncontrolling interests 1,329 1,316  
Equity:      
Common stock 54 54  
Other shareholders’ equity 76,796 71,559  
Total Comcast Corporation shareholders’ equity 76,850 71,613  
Noncontrolling interests 980 889  
Total equity 77,830 72,502 $ 71,743
Total liabilities and equity 256,555 251,684  
Elimination and Consolidation Adjustments [Member]      
Assets      
Cash and cash equivalents 0 0  
Receivables, net 0 0  
Programming rights 0 0  
Other current assets 0 0  
Total current assets 0 0  
Film and television costs 0 0  
Investments 0 0  
Investments in and amounts due from subsidiaries eliminated upon consolidation (593,569) (586,231)  
Property and equipment, net 0 0  
Franchise rights 0 0  
Goodwill 0 0  
Other intangible assets, net 0 0  
Other noncurrent assets, net (467) (458)  
Total assets (594,036) (586,689)  
Liabilities and Equity      
Accounts payable and accrued expenses related to trade creditors 0 0  
Accrued participations and residuals 0 0  
Deferred revenue 0 0  
Accrued expenses and other current liabilities 0 0  
Current portion of long-term debt 0 0  
Total current liabilities 0 0  
Long-term debt, less current portion 0 0  
Deferred income taxes (612) (524)  
Other noncurrent liabilities 145 66  
Redeemable noncontrolling interests 0 0  
Equity:      
Common stock 0 0  
Other shareholders’ equity (593,569) (586,231)  
Total Comcast Corporation shareholders’ equity (593,569) (586,231)  
Noncontrolling interests 0 0  
Total equity (593,569) (586,231)  
Total liabilities and equity (594,036) (586,689)  
Comcast Parent [Member] | Reportable Legal Entities [Member]      
Assets      
Cash and cash equivalents 0 0  
Receivables, net 0 0  
Programming rights 0 0  
Other current assets 115 66  
Total current assets 115 66  
Film and television costs 0 0  
Investments 281 270  
Investments in and amounts due from subsidiaries eliminated upon consolidation 160,659 157,264  
Property and equipment, net 668 670  
Franchise rights 0 0  
Goodwill 0 0  
Other intangible assets, net 10 11  
Other noncurrent assets, net 1,038 1,057  
Total assets 162,771 159,338  
Liabilities and Equity      
Accounts payable and accrued expenses related to trade creditors 0 2  
Accrued participations and residuals 0 0  
Deferred revenue 0 0  
Accrued expenses and other current liabilities 2,403 2,357  
Current portion of long-term debt 2,587 699  
Total current liabilities 4,990 3,058  
Long-term debt, less current portion 77,782 81,661  
Deferred income taxes 0 0  
Other noncurrent liabilities 3,149 3,006  
Redeemable noncontrolling interests 0 0  
Equity:      
Common stock 54 54  
Other shareholders’ equity 76,796 71,559  
Total Comcast Corporation shareholders’ equity 76,850 71,613  
Noncontrolling interests 0 0  
Total equity 76,850 71,613  
Total liabilities and equity 162,771 159,338  
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]      
Assets      
Cash and cash equivalents 3,616 3,398  
Receivables, net 10,835 11,104  
Programming rights 1,947 3,746  
Other current assets 4,501 3,070  
Total current assets 20,899 21,318  
Film and television costs 8,553 7,837  
Investments 7,099 6,669  
Investments in and amounts due from subsidiaries eliminated upon consolidation 98,426 97,872  
Property and equipment, net 45,379 43,767  
Franchise rights 59,365 59,365  
Goodwill 67,945 66,154  
Other intangible assets, net 36,066 38,347  
Other noncurrent assets, net 7,935 4,910  
Total assets 351,667 346,239  
Liabilities and Equity      
Accounts payable and accrued expenses related to trade creditors 10,014 8,492  
Accrued participations and residuals 1,683 1,808  
Deferred revenue 2,642 2,182  
Accrued expenses and other current liabilities 6,913 7,572  
Current portion of long-term debt 1,767 3,695  
Total current liabilities 23,019 23,749  
Long-term debt, less current portion 15,463 15,690  
Deferred income taxes 28,206 27,734  
Other noncurrent liabilities 12,303 11,056  
Redeemable noncontrolling interests 1,329 1,316  
Equity:      
Common stock 0 0  
Other shareholders’ equity 270,367 265,805  
Total Comcast Corporation shareholders’ equity 270,367 265,805  
Noncontrolling interests 980 889  
Total equity 271,347 266,694  
Total liabilities and equity 351,667 346,239  
Comcast Holdings [Member] | Subsidiary Issuer [Member] | Reportable Legal Entities [Member]      
Assets      
Cash and cash equivalents 0 0  
Receivables, net 0 0  
Programming rights 0 0  
Other current assets 22 20  
Total current assets 22 20  
Film and television costs 0 0  
Investments 12 11  
Investments in and amounts due from subsidiaries eliminated upon consolidation 147,775 147,028  
Property and equipment, net 0 0  
Franchise rights 0 0  
Goodwill 0 0  
Other intangible assets, net 0 0  
Other noncurrent assets, net 163 208  
Total assets 147,972 147,267  
Liabilities and Equity      
Accounts payable and accrued expenses related to trade creditors 0 0  
Accrued participations and residuals 0 0  
Deferred revenue 0 0  
Accrued expenses and other current liabilities 244 150  
Current portion of long-term debt 0 0  
Total current liabilities 244 150  
Long-term debt, less current portion 152 146  
Deferred income taxes 334 314  
Other noncurrent liabilities 0 0  
Redeemable noncontrolling interests 0 0  
Equity:      
Common stock 0 0  
Other shareholders’ equity 147,242 146,657  
Total Comcast Corporation shareholders’ equity 147,242 146,657  
Noncontrolling interests 0 0  
Total equity 147,242 146,657  
Total liabilities and equity 147,972 147,267  
CCCL Parent [Member] | Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]      
Assets      
Cash and cash equivalents 0 0  
Receivables, net 0 0  
Programming rights 0 0  
Other current assets 0 0  
Total current assets 0 0  
Film and television costs 0 0  
Investments 148 143  
Investments in and amounts due from subsidiaries eliminated upon consolidation 130,444 130,214  
Property and equipment, net 0 0  
Franchise rights 0 0  
Goodwill 0 0  
Other intangible assets, net 0 0  
Other noncurrent assets, net 0 0  
Total assets 130,592 130,357  
Liabilities and Equity      
Accounts payable and accrued expenses related to trade creditors 0 0  
Accrued participations and residuals 0 0  
Deferred revenue 0 0  
Accrued expenses and other current liabilities 356 360  
Current portion of long-term debt 0 0  
Total current liabilities 356 360  
Long-term debt, less current portion 2,100 2,100  
Deferred income taxes 0 0  
Other noncurrent liabilities 0 0  
Redeemable noncontrolling interests 0 0  
Equity:      
Common stock 0 0  
Other shareholders’ equity 128,136 127,897  
Total Comcast Corporation shareholders’ equity 128,136 127,897  
Noncontrolling interests 0 0  
Total equity 128,136 127,897  
Total liabilities and equity 130,592 130,357  
NBCUniversal Media Parent [Member] | Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]      
Assets      
Cash and cash equivalents 303 416  
Receivables, net 0 0  
Programming rights 0 0  
Other current assets 22 28  
Total current assets 325 444  
Film and television costs 0 0  
Investments 898 790  
Investments in and amounts due from subsidiaries eliminated upon consolidation 56,265 53,853  
Property and equipment, net 0 0  
Franchise rights 0 0  
Goodwill 0 0  
Other intangible assets, net 0 0  
Other noncurrent assets, net 101 85  
Total assets 57,589 55,172  
Liabilities and Equity      
Accounts payable and accrued expenses related to trade creditors 0 0  
Accrued participations and residuals 0 0  
Deferred revenue 0 0  
Accrued expenses and other current liabilities 388 282  
Current portion of long-term debt 2,011 4  
Total current liabilities 2,399 286  
Long-term debt, less current portion 5,751 7,748  
Deferred income taxes 68 65  
Other noncurrent liabilities 1,547 1,201  
Redeemable noncontrolling interests 0 0  
Equity:      
Common stock 0 0  
Other shareholders’ equity 47,824 45,872  
Total Comcast Corporation shareholders’ equity 47,824 45,872  
Noncontrolling interests 0 0  
Total equity 47,824 45,872  
Total liabilities and equity $ 57,589 $ 55,172