XML 87 R74.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Millions
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
Assets        
Cash and cash equivalents $ 3,498 $ 3,814    
Receivables, net 10,736 11,104    
Programming rights 2,942 3,746    
Other current assets 3,097 3,184    
Total current assets 20,273 21,848    
Film and television costs 8,051 7,837    
Investments 9,159 7,883    
Investments in and amounts due from subsidiaries eliminated upon consolidation 0 0    
Property and equipment, net 45,721 44,437    
Franchise rights 59,365 59,365    
Goodwill 68,073 66,154    
Other intangible assets, net 36,902 38,358    
Other noncurrent assets, net 8,645 5,802    
Total assets 256,189 251,684    
Liabilities and Equity        
Accounts payable and accrued expenses related to trade creditors 10,232 8,494    
Accrued participations and residuals 1,739 1,808    
Deferred revenue 2,485 2,182    
Accrued expenses and other current liabilities 8,832 10,721    
Current portion of long-term debt 4,629 4,398    
Total current liabilities 27,917 27,603    
Long-term debt, less current portion 104,464 107,345    
Deferred income taxes 27,819 27,589    
Other noncurrent liabilities 18,811 15,329    
Redeemable noncontrolling interests 1,316 1,316    
Equity:        
Common stock 54 54    
Other shareholders’ equity 74,905 71,559    
Total Comcast Corporation shareholders’ equity 74,959 71,613    
Noncontrolling interests 903 889    
Total equity 75,862 72,502 $ 70,710 $ 69,459
Total liabilities and equity 256,189 251,684    
Elimination and Consolidation Adjustments [Member]        
Assets        
Cash and cash equivalents 0 0    
Receivables, net 0 0    
Programming rights 0 0    
Other current assets 0 0    
Total current assets 0 0    
Film and television costs 0 0    
Investments 0 0    
Investments in and amounts due from subsidiaries eliminated upon consolidation (590,849) (586,231)    
Property and equipment, net 0 0    
Franchise rights 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other noncurrent assets, net (486) (458)    
Total assets (591,335) (586,689)    
Liabilities and Equity        
Accounts payable and accrued expenses related to trade creditors 0 0    
Accrued participations and residuals 0 0    
Deferred revenue 0 0    
Accrued expenses and other current liabilities 0 0    
Current portion of long-term debt 0 0    
Total current liabilities 0 0    
Long-term debt, less current portion 0 0    
Deferred income taxes (552) (524)    
Other noncurrent liabilities 66 66    
Redeemable noncontrolling interests 0 0    
Equity:        
Common stock 0 0    
Other shareholders’ equity (590,849) (586,231)    
Total Comcast Corporation shareholders’ equity (590,849) (586,231)    
Noncontrolling interests 0 0    
Total equity (590,849) (586,231)    
Total liabilities and equity (591,335) (586,689)    
Comcast Parent [Member] | Reportable Legal Entities [Member]        
Assets        
Cash and cash equivalents 0 0    
Receivables, net 0 0    
Programming rights 0 0    
Other current assets 72 66    
Total current assets 72 66    
Film and television costs 0 0    
Investments 280 270    
Investments in and amounts due from subsidiaries eliminated upon consolidation 158,868 157,264    
Property and equipment, net 663 670    
Franchise rights 0 0    
Goodwill 0 0    
Other intangible assets, net 10 11    
Other noncurrent assets, net 1,163 1,057    
Total assets 161,056 159,338    
Liabilities and Equity        
Accounts payable and accrued expenses related to trade creditors 0 2    
Accrued participations and residuals 0 0    
Deferred revenue 0 0    
Accrued expenses and other current liabilities 2,405 2,357    
Current portion of long-term debt 2,099 699    
Total current liabilities 4,504 3,058    
Long-term debt, less current portion 78,460 81,661    
Deferred income taxes 0 0    
Other noncurrent liabilities 3,133 3,006    
Redeemable noncontrolling interests 0 0    
Equity:        
Common stock 54 54    
Other shareholders’ equity 74,905 71,559    
Total Comcast Corporation shareholders’ equity 74,959 71,613    
Noncontrolling interests 0 0    
Total equity 74,959 71,613    
Total liabilities and equity 161,056 159,338    
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Assets        
Cash and cash equivalents 3,284 3,398    
Receivables, net 10,736 11,104    
Programming rights 2,942 3,746    
Other current assets 2,974 3,070    
Total current assets 19,936 21,318    
Film and television costs 8,051 7,837    
Investments 7,826 6,669    
Investments in and amounts due from subsidiaries eliminated upon consolidation 98,613 97,872    
Property and equipment, net 45,058 43,767    
Franchise rights 59,365 59,365    
Goodwill 68,073 66,154    
Other intangible assets, net 36,892 38,347    
Other noncurrent assets, net 7,642 4,910    
Total assets 351,456 346,239    
Liabilities and Equity        
Accounts payable and accrued expenses related to trade creditors 10,232 8,492    
Accrued participations and residuals 1,739 1,808    
Deferred revenue 2,485 2,182    
Accrued expenses and other current liabilities 5,595 7,572    
Current portion of long-term debt 2,523 3,695    
Total current liabilities 22,574 23,749    
Long-term debt, less current portion 15,999 15,690    
Deferred income taxes 27,980 27,734    
Other noncurrent liabilities 14,033 11,056    
Redeemable noncontrolling interests 1,316 1,316    
Equity:        
Common stock 0 0    
Other shareholders’ equity 268,651 265,805    
Total Comcast Corporation shareholders’ equity 268,651 265,805    
Noncontrolling interests 903 889    
Total equity 269,554 266,694    
Total liabilities and equity 351,456 346,239    
Comcast Holdings [Member] | Subsidiary Issuer [Member] | Reportable Legal Entities [Member]        
Assets        
Cash and cash equivalents 0 0    
Receivables, net 0 0    
Programming rights 0 0    
Other current assets 25 20    
Total current assets 25 20    
Film and television costs 0 0    
Investments 11 11    
Investments in and amounts due from subsidiaries eliminated upon consolidation 147,534 147,028    
Property and equipment, net 0 0    
Franchise rights 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other noncurrent assets, net 233 208    
Total assets 147,803 147,267    
Liabilities and Equity        
Accounts payable and accrued expenses related to trade creditors 0 0    
Accrued participations and residuals 0 0    
Deferred revenue 0 0    
Accrued expenses and other current liabilities 149 150    
Current portion of long-term debt 0 0    
Total current liabilities 149 150    
Long-term debt, less current portion 149 146    
Deferred income taxes 324 314    
Other noncurrent liabilities 0 0    
Redeemable noncontrolling interests 0 0    
Equity:        
Common stock 0 0    
Other shareholders’ equity 147,181 146,657    
Total Comcast Corporation shareholders’ equity 147,181 146,657    
Noncontrolling interests 0 0    
Total equity 147,181 146,657    
Total liabilities and equity 147,803 147,267    
CCCL Parent [Member] | Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Assets        
Cash and cash equivalents 0 0    
Receivables, net 0 0    
Programming rights 0 0    
Other current assets 0 0    
Total current assets 0 0    
Film and television costs 0 0    
Investments 147 143    
Investments in and amounts due from subsidiaries eliminated upon consolidation 129,829 130,214    
Property and equipment, net 0 0    
Franchise rights 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other noncurrent assets, net 0 0    
Total assets 129,976 130,357    
Liabilities and Equity        
Accounts payable and accrued expenses related to trade creditors 0 0    
Accrued participations and residuals 0 0    
Deferred revenue 0 0    
Accrued expenses and other current liabilities 245 360    
Current portion of long-term debt 0 0    
Total current liabilities 245 360    
Long-term debt, less current portion 2,100 2,100    
Deferred income taxes 0 0    
Other noncurrent liabilities 0 0    
Redeemable noncontrolling interests 0 0    
Equity:        
Common stock 0 0    
Other shareholders’ equity 127,631 127,897    
Total Comcast Corporation shareholders’ equity 127,631 127,897    
Noncontrolling interests 0 0    
Total equity 127,631 127,897    
Total liabilities and equity 129,976 130,357    
NBCUniversal Media Parent [Member] | Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Assets        
Cash and cash equivalents 214 416    
Receivables, net 0 0    
Programming rights 0 0    
Other current assets 26 28    
Total current assets 240 444    
Film and television costs 0 0    
Investments 895 790    
Investments in and amounts due from subsidiaries eliminated upon consolidation 56,005 53,853    
Property and equipment, net 0 0    
Franchise rights 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other noncurrent assets, net 93 85    
Total assets 57,233 55,172    
Liabilities and Equity        
Accounts payable and accrued expenses related to trade creditors 0 0    
Accrued participations and residuals 0 0    
Deferred revenue 0 0    
Accrued expenses and other current liabilities 438 282    
Current portion of long-term debt 7 4    
Total current liabilities 445 286    
Long-term debt, less current portion 7,756 7,748    
Deferred income taxes 67 65    
Other noncurrent liabilities 1,579 1,201    
Redeemable noncontrolling interests 0 0    
Equity:        
Common stock 0 0    
Other shareholders’ equity 47,386 45,872    
Total Comcast Corporation shareholders’ equity 47,386 45,872    
Noncontrolling interests 0 0    
Total equity 47,386 45,872    
Total liabilities and equity $ 57,233 $ 55,172