XML 43 R30.htm IDEA: XBRL DOCUMENT v3.19.1
Supplemental Financial Information (Tables)
3 Months Ended
Mar. 31, 2019
Supplemental Financial Information [Line Items]  
Schedule of operating lease assets and liabilities
(in millions)
March 31,
2019
 
December 31,
2018
Noncurrent receivables, net (included in other noncurrent assets, net)
$
1,379

 
$
1,399

Contract acquisition and fulfillment costs (included in other noncurrent assets, net)
$
1,001

 
$
991

Noncurrent deferred revenue (included in other noncurrent liabilities)
$
786

 
$
650

Schedule of future minimum rental commitments for operating leases under new accounting guidance
The table below summarizes our future minimum rental commitments for operating leases as of March 31, 2019 applying the new accounting guidance.
(in millions)
March 31,
2019
Remaining nine months of 2019
$
669

2020
832

2021
724

2022
592

2023
501

Thereafter
2,536

Total future minimum lease payments
5,854

Less: imputed interest
1,147

Total liability
$
4,707

Schedule of future minimum rental commitments and rent expense for operating leases under previous guidance
The tables below summarize our future minimum rental commitments for operating leases as of December 31, 2018 and rent expense for operating leases for the three months ended March 31, 2018 using the accounting guidance in effect at that time. These amounts have been updated to include $804 million of future cash payments related to additional contracts determined to be operating leases in connection with the Sky transaction.
(in millions)
December 31,
2018
2019
$
891

2020
$
824

2021
$
722

2022
$
592

2023
$
513

Thereafter
$
2,608

 
 
(in millions)
Three Months Ended
March 31, 2018
Rental expense
$
186

Schedule of recognized share-based compensation expense
Recognized Share-Based Compensation Expense
 
Three Months Ended
March 31
(in millions)
2019
 
2018
Restricted share units
$
127

 
$
83

Stock options
47

 
44

Employee stock purchase plans
9

 
12

Total
$
183

 
$
139

Schedule of cash payments for interest and income taxes
Cash Payments for Interest and Income Taxes 
 
Three Months Ended
March 31
(in millions)
2019
 
2018
Interest
$
970

 
$
854

Income taxes
$
189

 
$
162

Schedule of cash, cash equivalents and restricted cash
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported in the condensed consolidated balance sheet to the total of the amounts reported in our condensed consolidated statement of cash flows.
(in millions)
March 31,
2019
 
December 31,
2018
Cash and cash equivalents
$
3,498

 
$
3,814

Restricted cash included in other current assets
49

 
46

Restricted cash included in other noncurrent assets, net
50

 
49

Cash, cash equivalents and restricted cash, end of period
$
3,597

 
$
3,909

Schedule of accumulated other comprehensive income (loss)
Accumulated Other Comprehensive Income (Loss)
(in millions)
March 31,
2019
 
March 31,
2018
Unrealized gains (losses) on marketable securities
$
4

 
$
1

Deferred gains (losses) on cash flow hedges
54

 
20

Unrecognized gains (losses) on employee benefit obligations
318

 
310

Cumulative translation adjustments
46

 
277

Accumulated other comprehensive income (loss), net of deferred taxes
$
422

 
$
608

Accounting Standards Update 2016-02 [Member]  
Supplemental Financial Information [Line Items]  
Schedule of operating lease assets and liabilities
The table below summarizes the operating lease assets and liabilities recorded in our condensed consolidated balance sheet.
Condensed Consolidated Balance Sheet
(in millions)
March 31,
2019
Other noncurrent assets, net
$
4,100

Accrued expenses and other current liabilities
$
693

Other noncurrent liabilities
$
4,014

NBCUniversal Media LLC [Member]  
Supplemental Financial Information [Line Items]  
Schedule of operating lease assets and liabilities
(in millions)
March 31,
2019
 
December 31,
2018
Noncurrent receivables, net (included in other noncurrent assets, net)
$
1,185

 
$
1,180

Noncurrent deferred revenue (included in other noncurrent liabilities)
$
568

 
$
481

Schedule of future minimum rental commitments for operating leases under new accounting guidance
The table below summarizes our future minimum rental commitments for operating leases as of March 31, 2019 applying the new accounting guidance.
(in millions)
March 31,
2019
Remaining nine months of 2019
$
175

2020
243

2021
210

2022
176

2023
152

Thereafter
1,397

Total future minimum lease payments
2,353

Less: imputed interest
651

Total liability
$
1,702

Schedule of future minimum rental commitments and rent expense for operating leases under previous guidance
The tables below summarize our future minimum rental commitments for operating leases as of December 31, 2018 and rent expense for operating leases for the three months ended March 31, 2018 using the accounting guidance in effect at that time.
(in millions)
December 31,
2018
2019
$
248

2020
$
232

2021
$
199

2022
$
168

2023
$
144

Thereafter
$
1,380

 
 
(in millions)
Three Months Ended
March 31, 2018
Rental expense
$
69

Schedule of cash payments for interest and income taxes
Cash Payments for Interest and Income Taxes
 
Three Months Ended
March 31
(in millions)
2019
 
2018
Interest
$
35

 
$
51

Income taxes
$
118

 
$
173

Schedule of cash, cash equivalents and restricted cash
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported in the condensed consolidated balance sheet to the total of the amounts reported in our condensed consolidated statement of cash flows.
(in millions)
March 31,
2019
 
December 31,
2018
Cash and cash equivalents
$
1,114

 
$
1,444

Restricted cash included in other noncurrent assets, net
22

 
20

Cash, cash equivalents and restricted cash, end of period
$
1,136

 
$
1,464

Schedule of accumulated other comprehensive income (loss)
Accumulated Other Comprehensive Income (Loss)
(in millions)
March 31,
2019
 
March 31,
2018
Deferred gains (losses) on cash flow hedges
$
11

 
$
(3
)
Unrecognized gains (losses) on employee benefit obligations
138

 
122

Cumulative translation adjustments
73

 
277

Accumulated other comprehensive income (loss)
$
222

 
$
396

NBCUniversal Media LLC [Member] | Accounting Standards Update 2016-02 [Member]  
Supplemental Financial Information [Line Items]  
Schedule of operating lease assets and liabilities
The table below summarizes the operating lease assets and liabilities recorded in our condensed consolidated balance sheet.
Condensed Consolidated Balance Sheet
(in millions)
March 31,
2019
Other noncurrent assets, net
$
1,599

Accrued expenses and other current liabilities
$
177

Other noncurrent liabilities
$
1,525