XML 32 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statement of Income - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Revenue $ 84,526 $ 80,403 $ 74,510
Costs and Expenses:      
Programming and production 25,384 24,463 22,550
Other operating and administrative 25,013 23,416 21,325
Advertising, marketing and promotion 6,317 6,107 5,957
Depreciation 7,914 7,464 6,781
Amortization 2,353 2,094 1,899
Other operating gains (442) 0 0
Total costs and expenses 66,539 63,544 58,512
Operating income 17,987 16,859 15,998
Other Income (Expense):      
Interest expense (3,086) (2,942) (2,702)
Investment income (loss), net 253 213 81
Equity in net income (losses) of investees, net 107 (104) (325)
Other income (expense), net 61 327 320
Total other income (expense) (2,665) (2,506) (2,626)
Income before income taxes 15,322 14,353 13,372
Income tax benefit (expense) 7,578 (5,308) (4,959)
Net income 22,900 9,045 8,413
Net (income) loss attributable to noncontrolling interests and redeemable subsidiary preferred stock (186) (350) (250)
Net income attributable to Comcast Corporation $ 22,714 $ 8,695 $ 8,163
Basic earnings per common share attributable to Comcast Corporation shareholders (in dollars per share) $ 4.82 $ 1.80 $ 1.64
Diluted earnings per common share attributable to Comcast Corporation shareholders (in dollars per share) 4.75 1.78 1.62
Dividends declared per common share (in dollars per share) $ 0.63 $ 0.55 $ 0.50
NBCUniversal Media LLC [Member]      
Revenue $ 32,997 $ 31,593 $ 28,462
Costs and Expenses:      
Programming and production 14,304 14,540 13,418
Other operating and administrative 7,709 7,059 5,891
Advertising, marketing and promotion 2,799 2,767 2,795
Depreciation 994 861 669
Amortization 1,047 944 870
Other operating gains (337) 0 0
Total costs and expenses 26,516 26,171 23,643
Operating income 6,481 5,422 4,819
Other Income (Expense):      
Interest expense (727) (595) (495)
Investment income (loss), net 46 30 5
Equity in net income (losses) of investees, net (201) (99) (376)
Other income (expense), net 11 93 (102)
Total other income (expense) (871) (571) (968)
Income before income taxes 5,610 4,851 3,851
Income tax benefit (expense) (392) (305) (227)
Net income 5,218 4,546 3,624
Net (income) loss attributable to noncontrolling interests (134) (311) (210)
Net income attributable to Comcast Corporation $ 5,084 $ 4,235 $ 3,414