XML 66 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2017
Goodwill And Intangible Assets [Line Items]  
Schedule of Goodwill
Goodwill 







 
 
NBCUniversal
 
 
(in millions)
Cable
Communications

Cable
Networks

Broadcast
Television

Filmed
Entertainment

Theme
Parks

Corporate
and Other

Total

Balance, December 31, 2015
$
12,389

$
12,947

$
806

$
267

$
6,344

$
192

$
32,945

Acquisitions(a)
82

232


2,717


1

3,032

Adjustments(b)
174




(250
)
(181
)
(257
)
Foreign currency translation

4


9

247


260

Balance, December 31, 2016
12,645

13,183

806

2,993

6,341

12

35,980

Acquisitions
140

241


32


5

418

Dispositions





(11
)
(11
)
Adjustments(c)
(1
)
1


185


1

186

Foreign currency translation

2


2

203


207

Balance, December 31, 2017
$
12,784

$
13,427

$
806

$
3,212

$
6,544

$
7

$
36,780


(a)
Acquisitions in 2016 in our Filmed Entertainment segment primarily included the DreamWorks Animation acquisition (see Note 5 for additional information).
(b)
Adjustments in 2016 primarily included the updated allocation of the purchase price for Universal Studios Japan in our Theme Parks segment and the reclassification of certain operations and businesses from Corporate and Other to our Cable Communications segment.
(c)
Adjustments in 2017 primarily included the updated allocation of the purchase price for DreamWorks Animation (see Note 5 for additional information).
Other Intangible Assets
Intangible Assets
 
 
 
 
 
 
 
2017
2016
December 31 (in millions)
Weighted-Average
Original Useful Life
as of December 31, 2017
Gross
Carrying
Amount

Accumulated
Amortization

Gross
Carrying
Amount

Accumulated
Amortization

Indefinite-Lived Intangible Assets:
 
 
 
 
 
Franchise rights
N/A
$
59,364

 
$
59,364

 
Trade names
N/A
2,981

 
2,981

 
FCC licenses(a)
N/A
2,238

 
651

 
Finite-Lived Intangible Assets:
 
 
 
 
 
Customer relationships
19 years
13,612

$
(5,819
)
13,478

$
(5,110
)
Software
4 years
8,258

(4,846
)
7,017

(3,997
)
Cable franchise renewal costs and contractual operating rights
9 years
1,492

(834
)
1,460

(800
)
Patents and other technology rights
7 years
259

(221
)
257

(208
)
Other agreements and rights
16 years
2,724

(1,065
)
2,443

(898
)
Total
 
$
90,928

$
(12,785
)
$
87,651

$
(11,013
)

(a)
In 2017, we acquired the rights to spectrum in the FCC Spectrum auction (see Note 5 for additional information).
Amortization of Intangible Assets
Estimated Amortization Expense of Finite-Lived Intangible Assets
 
(in millions)
  
2018
$
2,283

2019
$
1,952

2020
$
1,629

2021
$
1,225

2022
$
905

NBCUniversal Media LLC [Member]  
Goodwill And Intangible Assets [Line Items]  
Schedule of Goodwill
Goodwill










(in millions)
Cable
Networks

Broadcast
Television

Filmed
Entertainment

Theme
Parks

Total

Balance, December 31, 2015
$
12,947

$
806

$
267

$
6,344

$
20,364

Acquisitions(a)
232


2,717


2,949

Adjustments(b)



(250
)
(250
)
Foreign currency translation
4


9

247

260

Balance, December 31, 2016
13,183

806

2,993

6,341

23,323

Acquisitions
241


32


273

Adjustments(c)
1


185


186

Foreign currency translation
2


2

203

207

Balance, December 31, 2017
$
13,427

$
806

$
3,212

$
6,544

$
23,989

(a)
Acquisitions in 2016 in our Filmed Entertainment segment primarily included the DreamWorks Animation acquisition (see Note 4 for additional information).
(b)
Adjustments in 2016 included the updated allocation of the purchase price for Universal Studios Japan in our Theme Parks segment.
(c)
Adjustments in 2017 primarily included the updated allocation of the purchase price for DreamWorks Animation (see Note 4 for additional information).
Other Intangible Assets
Intangible Assets
 
 
 
 
 
 
 
2017
2016
December 31 (in millions)
Weighted-Average
Original Useful Life
as of December 31, 2017
Gross
Carrying
Amount

Accumulated
Amortization

Gross
Carrying
Amount

Accumulated
Amortization

Finite-Lived Intangible Assets:
 
 
 
 
 
Customer relationships
19 years
$
13,301

$
(5,643
)
$
13,173

$
(4,952
)
Software
5 years
1,516

(737
)
1,195

(563
)
Other
16 years
2,580

(1,205
)
2,345

(1,053
)
Indefinite-Lived Intangible Assets:
 
 
 
 
 
Trade names
N/A
2,981

 
2,981

 
FCC licenses
N/A
513

 
651

 
Total
 
$
20,891

$
(7,585
)
$
20,345

$
(6,568
)
Amortization of Intangible Assets
Estimated Amortization Expense of Finite-Lived Intangible Assets
 
(in millions)
  
2018
$
1,018

2019
$
1,010

2020
$
968

2021
$
866

2022
$
786