XML 138 R110.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Income) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Revenue:                      
Service revenue                 $ 84,526 $ 80,403 $ 74,510
Management fee revenue                 0 0 0
Total revenue $ 21,915 $ 20,983 $ 21,165 $ 20,463 $ 21,025 $ 21,319 $ 19,269 $ 18,790 84,526 80,403 74,510
Costs and Expenses:                      
Programming and production                 25,384 24,463 22,550
Other operating and administrative                 25,013 23,416 21,325
Advertising, marketing and promotion                 6,317 6,107 5,957
Depreciation                 7,914 7,464 6,781
Amortization                 2,353 2,094 1,899
Other operating gains                 (442) 0 0
Total costs and expenses                 66,539 63,544 58,512
Operating income 4,107 4,792 4,558 4,530 4,264 4,440 4,066 4,089 17,987 16,859 15,998
Other Income (Expense):                      
Interest expense                 (3,086) (2,942) (2,702)
Investment income (loss), net                 253 213 81
Equity in net income (losses) of investees, net                 107 (104) (325)
Other income (expense), net                 61 327 320
Total other income (expense)                 (2,665) (2,506) (2,626)
Income before income taxes                 15,322 14,353 13,372
Income tax (expense) benefit                 7,578 (5,308) (4,959)
Net income                 22,900 9,045 8,413
Net (income) loss attributable to noncontrolling interests and redeemable subsidiary preferred stock                 (186) (350) (250)
Net Income Attributable to Comcast Corporation $ 14,985 $ 2,650 $ 2,513 $ 2,566 $ 2,296 $ 2,237 $ 2,028 $ 2,134 22,714 8,695 8,163
Comprehensive income attributable to Parent                 22,801 8,967 8,135
Elimination and Consolidation Adjustments [Member]                      
Revenue:                      
Service revenue                 0 0 0
Management fee revenue                 (2,237) (2,116) (1,982)
Total revenue                 (2,237) (2,116) (1,982)
Costs and Expenses:                      
Programming and production                 0 0 0
Other operating and administrative                 (2,237) (2,116) (1,982)
Advertising, marketing and promotion                 0 0 0
Depreciation                 0 0 0
Amortization                 0 0 0
Other operating gains                 0 0 0
Total costs and expenses                 (2,237) (2,116) (1,982)
Operating income                 0 0 0
Other Income (Expense):                      
Interest expense                 0 0 0
Investment income (loss), net                 0 0 0
Equity in net income (losses) of investees, net                 (77,072) (37,554) (34,116)
Other income (expense), net                 0 0 0
Total other income (expense)                 (77,072) (37,554) (34,116)
Income before income taxes                 (77,072) (37,554) (34,116)
Income tax (expense) benefit                 0 0 0
Net income                 (77,072) (37,554) (34,116)
Net (income) loss attributable to noncontrolling interests and redeemable subsidiary preferred stock                 0 0 0
Net Income Attributable to Comcast Corporation                 (77,072) (37,554) (34,116)
Comprehensive income attributable to Parent                 (76,909) (37,769) (34,042)
Comcast Parent [Member] | Reportable Legal Entities [Member]                      
Revenue:                      
Service revenue                 0 0 0
Management fee revenue                 1,128 1,067 1,005
Total revenue                 1,128 1,067 1,005
Costs and Expenses:                      
Programming and production                 0 0 0
Other operating and administrative                 766 813 760
Advertising, marketing and promotion                 0 0 0
Depreciation                 31 28 31
Amortization                 6 6 6
Other operating gains                 0 0 0
Total costs and expenses                 803 847 797
Operating income                 325 220 208
Other Income (Expense):                      
Interest expense                 (2,172) (1,941) (1,744)
Investment income (loss), net                 (1) 7 6
Equity in net income (losses) of investees, net                 24,056 9,809 9,159
Other income (expense), net                 0 0 (3)
Total other income (expense)                 21,883 7,875 7,418
Income before income taxes                 22,208 8,095 7,626
Income tax (expense) benefit                 506 600 537
Net income                 22,714 8,695 8,163
Net (income) loss attributable to noncontrolling interests and redeemable subsidiary preferred stock                 0 0 0
Net Income Attributable to Comcast Corporation                 22,714 8,695 8,163
Comprehensive income attributable to Parent                 22,801 8,967 8,135
Subsidiary Issuer [Member] | Reportable Legal Entities [Member] | Comcast Holdings [Member]                      
Revenue:                      
Service revenue                 0 0 0
Management fee revenue                 0 0 0
Total revenue                 0 0 0
Costs and Expenses:                      
Programming and production                 0 0 0
Other operating and administrative                 0 0 0
Advertising, marketing and promotion                 0 0 0
Depreciation                 0 0 0
Amortization                 0 0 0
Other operating gains                 0 0 0
Total costs and expenses                 0 0 0
Operating income                 0 0 0
Other Income (Expense):                      
Interest expense                 (12) (12) (12)
Investment income (loss), net                 109 (5) (1)
Equity in net income (losses) of investees, net                 21,622 9,286 8,651
Other income (expense), net                 0 0 0
Total other income (expense)                 21,719 9,269 8,638
Income before income taxes                 21,719 9,269 8,638
Income tax (expense) benefit                 156 6 4
Net income                 21,875 9,275 8,642
Net (income) loss attributable to noncontrolling interests and redeemable subsidiary preferred stock                 0 0 0
Net Income Attributable to Comcast Corporation                 21,875 9,275 8,642
Comprehensive income attributable to Parent                 21,873 9,317 8,625
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member] | CCCL Parent [Member]                      
Revenue:                      
Service revenue                 0 0 0
Management fee revenue                 1,109 1,049 977
Total revenue                 1,109 1,049 977
Costs and Expenses:                      
Programming and production                 0 0 0
Other operating and administrative                 1,109 1,049 977
Advertising, marketing and promotion                 0 0 0
Depreciation                 0 0 0
Amortization                 0 0 0
Other operating gains                 0 0 0
Total costs and expenses                 1,109 1,049 977
Operating income                 0 0 0
Other Income (Expense):                      
Interest expense                 (207) (239) (270)
Investment income (loss), net                 0 0 0
Equity in net income (losses) of investees, net                 19,570 8,679 8,040
Other income (expense), net                 0 0 0
Total other income (expense)                 19,363 8,440 7,770
Income before income taxes                 19,363 8,440 7,770
Income tax (expense) benefit                 71 84 94
Net income                 19,434 8,524 7,864
Net (income) loss attributable to noncontrolling interests and redeemable subsidiary preferred stock                 0 0 0
Net Income Attributable to Comcast Corporation                 19,434 8,524 7,864
Comprehensive income attributable to Parent                 19,437 8,530 7,864
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member] | NBCUniversal Media Parent [Member]                      
Revenue:                      
Service revenue                 0 0 0
Management fee revenue                 0 0 0
Total revenue                 0 0 0
Costs and Expenses:                      
Programming and production                 0 0 0
Other operating and administrative                 1,044 932 922
Advertising, marketing and promotion                 0 0 0
Depreciation                 0 0 0
Amortization                 0 0 0
Other operating gains                 0 0 0
Total costs and expenses                 1,044 932 922
Operating income                 (1,044) (932) (922)
Other Income (Expense):                      
Interest expense                 (456) (456) (462)
Investment income (loss), net                 (197) (25) (19)
Equity in net income (losses) of investees, net                 6,740 5,545 4,852
Other income (expense), net                 45 116 (31)
Total other income (expense)                 6,132 5,180 4,340
Income before income taxes                 5,088 4,248 3,418
Income tax (expense) benefit                 (4) (13) (4)
Net income                 5,084 4,235 3,414
Net (income) loss attributable to noncontrolling interests and redeemable subsidiary preferred stock                 0 0 0
Net Income Attributable to Comcast Corporation                 5,084 4,235 3,414
Comprehensive income attributable to Parent                 5,058 4,312 3,361
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]                      
Revenue:                      
Service revenue                 84,526 80,403 74,510
Management fee revenue                 0 0 0
Total revenue                 84,526 80,403 74,510
Costs and Expenses:                      
Programming and production                 25,384 24,463 22,550
Other operating and administrative                 24,331 22,738 20,648
Advertising, marketing and promotion                 6,317 6,107 5,957
Depreciation                 7,883 7,436 6,750
Amortization                 2,347 2,088 1,893
Other operating gains                 (442) 0 0
Total costs and expenses                 65,820 62,832 57,798
Operating income                 18,706 17,571 16,712
Other Income (Expense):                      
Interest expense                 (239) (294) (214)
Investment income (loss), net                 342 236 95
Equity in net income (losses) of investees, net                 5,191 4,131 3,089
Other income (expense), net                 16 211 354
Total other income (expense)                 5,310 4,284 3,324
Income before income taxes                 24,016 21,855 20,036
Income tax (expense) benefit                 6,849 (5,985) (5,590)
Net income                 30,865 15,870 14,446
Net (income) loss attributable to noncontrolling interests and redeemable subsidiary preferred stock                 (186) (350) (250)
Net Income Attributable to Comcast Corporation                 30,679 15,520 14,196
Comprehensive income attributable to Parent                 $ 30,541 $ 15,610 $ 14,192