XML 71 R59.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Financial Information (Net Cash Provided by Operating Activities)(Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Supplemental Financial Information [Line Items]        
Net income $ 2,683 $ 2,324 $ 7,865 $ 6,628
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation, amortization and other operating gains     7,181 7,062
Share-based compensation     594 495
Noncash interest expense (income), net     187 172
Equity in net (income) losses of investees, net 39 34 (12) 64
Cash received from investees     72 58
Net (gain) loss on investment activity and other     (193) (159)
Deferred income taxes     678 985
Changes in operating assets and liabilities, net of effects of acquisitions and divestitures:        
Current and noncurrent receivables, net     28 (315)
Film and television costs, net     (71) (593)
Accounts payable and accrued expenses related to trade creditors     (17) 46
Other operating assets and liabilities     (351) (454)
Net cash provided by operating activities     15,961 13,989
NBCUniversal Media LLC [Member]        
Supplemental Financial Information [Line Items]        
Net income 1,842 1,367 4,403 3,424
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation, amortization and other operating gains     1,197 1,324
Equity in net (income) losses of investees, net $ 52 $ 34 107 55
Cash received from investees     63 45
Net (gain) loss on investment activity and other     (45) (72)
Deferred income taxes     (6) 139
Changes in operating assets and liabilities, net of effects of acquisitions and divestitures:        
Current and noncurrent receivables, net     152 (338)
Film and television costs, net     (75) (600)
Accounts payable and accrued expenses related to trade creditors     (270) (114)
Other operating assets and liabilities     46 (524)
Net cash provided by operating activities     $ 5,572 $ 3,339