EX-99.1 2 d411268dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

November 22, 2022

NINE MONTHS 2022 SUMMARY RESULTS

In the first nine months of 2022, Tsakos Energy Navigation Limited’s (“TEN” or the “Company”) modern and diversified fleet generated gross revenues of $590 million, $183 million higher than the 2021 first nine-months, reflecting the strength of the tanker markets. Operating income climbed to $134 million, a six-fold increase.

Net income for the first nine months of 2022 exceeded $103 million or $2.77 per share.

Adjusted EBITDA reached $236 million in the 2022 first nine months, $150 million higher than the 2021 nine-month level.

Average TCE per ship per day for the first nine months of this year amounted to $27,075, 60% higher than the 2021 nine-month level while utilization reached 93.7% after 14 vessels completed their dry dock earlier than scheduled to be ready for market improvements.

Average daily operating expenses per vessel remained competitive at $8,345, slightly higher than the 2021 nine-month level.

Depreciation and amortization combined were 3.5% lower from the 2021 nine-month period at $103.4 million.

During the first nine-months of this year, debt payments amounted to $332 million, further lowering related interest payments while maintaining solid cash reserves of over $200 million.

Q3 2022 SUMMARY RESULTS

TEN enjoyed a strong third quarter with gross revenues of $224 million, $92 million higher than the 2021 third quarter, and operating income of $67 million, with the same number of vessels between the two periods.

Net income attributable to TEN during the 2022 third quarter reached $51.3 million, a 300% increase from last year, or $1.48 per share.

Adjusted EBITDA amounted to $103 million in the 2022 third quarter, over five times higher than the 2021 third quarter.

Despite five vessels completing their dry-docking this third quarter, fleet utilization increased to 94.3%, resulting in an average TCE per vessel per day of $32,085, 105% higher from the equivalent 2021 period.

 

 

Visit our company website at: http://www.tenn.gr

1


Depreciation and amortization combined were 1.3% lower from the 2021 third quarter at $35.8 million.

Daily vessel operating expenses, reflecting global inflationary pressures, dry-docking expenses and the introduction of two newly acquired LNG and shuttle tanker vessels with inherently higher costs, averaged a still competitive $8,915 in the 2022 third quarter.

SUBSEQUENT EVENTS

Following the deliveries from South Korea of the LNG “TENERGY” in January 2022 and the DP2 shuttle tanker “PORTO” in July 2022, in November 2022 TEN took delivery of the 2020 South Korean built VLCC, “DIAS I”, the third in TEN’s fleet.

In addition, this month TEN was awarded a maximum 15-year contract, for up to three shuttle tanker vessels by a major energy concern. This would bring the Company’s DP2 shuttle tanker fleet to seven units, all on long-term contracts, upon acquisition by and delivery to the Company of vessels to perform such employment contracts.

TEN has completed its inaugural Environment, Social and Governance (‘ESG’) Report, detailing the company’s ESG strategy and performance which will be made available on the Company’s website.

DIVIDEND – COMMON SHARES

TEN’s Board of Directors has approved a dividend of $0.15 per common share to be paid on December 20, 2022 to holders of record as of December 14, 2022. This distribution reflects the second payment for 2022 which is in line with TEN’s semi-annual dividend policy and represents a 50% increase from the prior dividend of $0.10 per common share paid in July 2022.

 

 

Visit our company website at: http://www.tenn.gr

2


TSAKOS ENERGY NAVIGATION LIMITED AND SUBSIDIARIES

Selected Consolidated Financial and Other Data

(In Thousands of U.S. Dollars, except share, per share and fleet data)

 

     Three months ended
September 30 (unaudited)
    Nine months ended
September 30 (unaudited)
 
STATEMENT OF OPERATIONS DATA    2022     2021     2022     2021  

Voyage revenues

   $ 223,742     $ 131,562     $ 590,145     $ 406,991  
  

 

 

   

 

 

   

 

 

   

 

 

 

Voyage expenses

     52,813       54,113       163,753       148,979  

Charter hire expense

     8,806       8,806       26,132       21,250  

Vessel operating expenses

     50,430       41,158       140,236       128,810  

Depreciation and amortization

     35,894       36,356       103,411       107,207  

General and administrative expenses

     8,060       7,464       22,237       21,935  

Loss on sale of vessels

     739       —         440       5,817  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

     156,742       147,897       456,209       433,998  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

     67,000       (16,335     133,936       (27,007
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest and finance costs, net

     (15,069     (8,189     (29,361     (22,757

Interest income

     429       175       845       502  

Other, net

     (13     110       169       (83
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other expenses, net

     (14,653     (7,904     (28,347     (22,338
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     52,347       (24,239     105,589       (49,345

Less: Net (income) loss attributable to the noncontrolling interest

     (993     (769     (2,492     (150
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to Tsakos Energy Navigation Limited

   $ 51,354     $ (25,008   $ 103,097     $ (49,495
  

 

 

   

 

 

   

 

 

   

 

 

 

Effect of preferred dividends

     (8,673     (8,555     (26,050     (24,934

Undistributed income to Series G participants

     (343     —         (728     —    

Deemed dividend on partially redeemed Series G convertible preferred shares

     —         (457     —         (2,170
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to common stockholders of Tsakos Energy Navigation Limited

   $ 42,338     $ (34,020   $ 76,319     $ (76,599
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (Loss) per share, basic

   $ 1.48     $ (1.72   $ 2.77     $ (4.05

Earnings (Loss) per share, diluted

   $ 1.48     $ (1.72   $ 2.77     $ (4.05
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of common shares, basic

     28,676,821       19,791,139       27,560,366       18,890,734  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of common shares, diluted

     28,936,397       19,791,139       27,850,848       18,890,734  
  

 

 

   

 

 

   

 

 

   

 

 

 
BALANCE SHEET DATA    September 30
2022
    December 31
2021
             

Cash

     201,425       127,197  

Other assets

     286,098       260,024  

Vessels, net

     2,577,323       2,402,958  

Advances for vessels under construction and acquisition

     42,158       104,635  
  

 

 

   

 

 

 

Total assets

   $ 3,107,004     $ 2,894,814  
  

 

 

   

 

 

 

Debt and other financial liabilities, net of deferred finance costs

     1,494,676       1,373,187  

Other liabilities

     188,804       229,836  

Stockholders’ equity

     1,423,524       1,291,791  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 3,107,004     $ 2,894,814  
  

 

 

   

 

 

 


            Three months ended     Nine months ended  
            September 30     September 30  
OTHER FINANCIAL DATA           2022     2021     2022     2021  

Net cash provided by operating activities

      $ 82,136     $ 4,617     $ 155,691     $ 35,204  

Net cash (used in) provided by investing activities

      $ (57,453   $ (1,890   $ (201,614   $ 18,676  

Net cash provided by (used in) financing activities

      $ 4,946     $ (26,010   $ 120,151     $ (110,024

TCE per ship per day

      $ 32,085     $ 15,668     $ 27,075     $ 17,089  

Operating expenses per ship per day

      $ 8,915     $ 7,332     $ 8,345     $ 7,665  

Vessel overhead costs per ship per day

      $ 1,338     $ 1,248     $ 1,243     $ 1,227  
     

 

 

   

 

 

   

 

 

   

 

 

 
        10,253       8,580       9,588       8,892  

FLEET DATA

           

Average number of vessels during period

        65.5       65.0       65.5       65.8  

Number of vessels at end of period

        65.0       65.0       65.0       65.0  

Average age of fleet at end of period

     Years        10.4       10.0       10.4       10.0  

Dwt at end of period (in thousands)

        7,271       7,209       7,271       7,209  

Time charter employment - fixed rate

     Days        1,995       1,938       5,963       5,959  

Time charter and pool employment - variable rate

     Days        1,889       930       5,687       3,100  

Period employment coa at market rates

     Days        79       272       302       695  

Spot voyage employment at market rates

     Days        1,715       2,220       4,810       6,592  
     

 

 

   

 

 

   

 

 

   

 

 

 

Total operating days

        5,678       5,360       16,762       16,346  

Total available days

        6,023       5,980       17,887       17,884  

Utilization

        94.3     89.6     93.7     91.4

 

 

Non-GAAP Measures

Reconciliation of Net income (loss) to Adjusted EBITDA

 

     Three months ended     Nine months ended  
     September 30     September 30  
     2022      2021     2022      2021  

Net income (loss) attributable to Tsakos Energy Navigation Limited

   $ 51,354      $ (25,008   $ 103,097      $ (49,495

Depreciation and amortization

     35,894        36,356       103,411        107,207  

Interest Expense

     15,069        8,189       29,361        22,757  

Loss on sale of vessels

     739        —         440        5,817  
  

 

 

    

 

 

   

 

 

    

 

 

 

Adjusted EBITDA

   $ 103,056      $ 19,537     $ 236,309      $ 86,286  
  

 

 

    

 

 

   

 

 

    

 

 

 

The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP measures used within the financial community may provide users of this financial information additional meaningful comparisons between current results and results in prior operating periods as well as comparisons between the performance of Shipping Companies. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company’s performance. We are using the following Non-GAAP measures:

 

(i)

TCE which represents voyage revenue less voyage expenses is divided by the number of operating days less 236 days lost for the third quarter and 610 days for the nine-month of 2022 and 182 days for the prior year quarter of 2021 and 609 days for the nine-month, respectively, as a result of calculating revenue on a loading to discharge basis.

 

(ii)

Vessel overhead costs are General & Administrative expenses, which also include Management fees, Stock compensation expense and Management incentive award.

 

(iii)

Operating expenses per ship per day which exclude Management fees, General & Administrative expenses, Stock compensation expense and Management incentive award.

 

(iv)

Adjusted EBITDA. See above for reconciliation to net income (loss).

Non-GAAP financial measures should be viewed in addition to and not as an alternative for, the Company’s reported results prepared in accordance with GAAP.

The Company does not incur corporation tax.