XML 50 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
LONG-TERM DEBT (Tables)
12 Months Ended
Jan. 31, 2018
Long-term Debt, Unclassified [Abstract]  
Summary of long-term debt
The following table summarizes our long-term debt at January 31, 2018 and 2017: 
 
 
January 31,
(in thousands)
 
2018
 
2017

 
 
 
 
1.50% Convertible Senior Notes
 
$
400,000

 
$
400,000

February 2014 Term Loans
 
—

 
130,060

March 2014 Term Loans
 
—

 
278,978

June 2017 Term Loan
 
422,875

 
—

Other debt
 
250

 
404

Less: Unamortized debt discounts and issuance costs
 
(50,141
)
 
(60,571
)
Total debt
 
772,984

 
748,871

Less: current maturities
 
4,500

 
4,611

Long-term debt
 
$
768,484

 
$
744,260

Summary of future scheduled principal payments on term loans

As of January 31, 2018, future scheduled principal payments on the 2017 Term Loan were as follows:
(in thousands)
 
 
Years Ending January 31,
 
Amount
2019
 
$
4,250

2020
 
4,250

2021
 
4,250

2022
 
4,250

2023
 
4,250

2024 and thereafter
 
401,625

Total
 
$
422,875

Schedule of components of interest expense
The following table presents the components of interest expense incurred on the Notes and on borrowings under our respective Credit Agreements for the years ended January 31, 2018, 2017, and 2016:
 
 
Year Ended January 31,
(in thousands)
 
2018
 
2017
 
2016
1.50% Convertible Senior Notes:
 
 
 
 
 
 
Interest expense at 1.50% coupon rate
 
$
6,000

 
$
6,000

 
$
6,000

Amortization of debt discount
 
11,244

 
10,669

 
10,123

Amortization of deferred debt issuance costs
 
1,060

 
1,007

 
955

Total - 1.50% Convertible Senior Notes
 
$
18,304

 
$
17,676

 
$
17,078

 
 
 
 
 
 
 
Borrowings under Credit Agreements:
 
 
 
 
 
 
Interest expense at contractual rates
 
$
15,412

 
$
14,682

 
$
14,590

Impact of interest rate swap agreement
 
254

 
259

 
—

Amortization of debt discounts
 
65

 
58

 
56

Amortization of deferred debt issuance costs
 
1,839

 
2,211

 
2,166

Total - Borrowings under Credit Agreements
 
$
17,570

 
$
17,210

 
$
16,812