XML 48 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
BUSINESS COMBINATIONS (Tables)
12 Months Ended
Jan. 31, 2018
Business Combinations [Abstract]  
Schedule of Purchase Price Allocations for the Year Ended January 31, 2018

(in thousands)
 
Amount
Components of Purchase Prices:
 
 

Cash
 
$
106,049

Fair value of contingent consideration
 
27,605

Other purchase price adjustments
 
2,380

Total purchase prices
 
$
136,034

 
 
 
Allocation of Purchase Prices:
 
 

Net tangible assets (liabilities):
 
 

Accounts receivable
 
$
4,184

Other current assets, including cash acquired
 
15,108

Other assets
 
2,765

Current and other liabilities
 
(12,462
)
Deferred revenue - current and long-term
 
(4,424
)
Deferred income taxes
 
(8,660
)
Net tangible liabilities
 
(3,489
)
Identifiable intangible assets:
 
 

Customer relationships
 
24,444

Developed technology
 
30,952

Trademarks and trade names
 
2,322

Total identifiable intangible assets
 
57,718

Goodwill
 
81,805

Total purchase price allocations
 
$
136,034

Schedule of Purchase Price Allocations for the Year Ended January 31, 2017
The following table sets forth the components and the allocation of the purchase price for our acquisitions of Contact Solutions and OpinionLab. During the year ended January 31, 2018, there were immaterial adjustments recorded to the OpinionLab purchase price allocation.
(in thousands)
 
Contact Solutions
 
OpinionLab
Components of Purchase Price:
 
 

 
 
Cash paid at closing
 
$
66,915

 
$
56,355

Fair value of contingent consideration
 
—

 
15,000

Other purchase price adjustments
 
2,518

 
—

Total purchase price
 
$
69,433

 
$
71,355

 
 
 
 
 
Allocation of Purchase Price:
 
 

 
 
Net tangible assets (liabilities):
 
 

 
 
Accounts receivable
 
$
8,102

 
$
748

Other current assets, including cash acquired
 
2,392

 
10,625

Property and equipment, net
 
7,007

 
298

Other assets
 
1,904

 
2,036

Current and other liabilities
 
(4,943
)
 
(1,600
)
Deferred revenue - current and long-term
 
(642
)
 
(3,082
)
Deferred income taxes
 
—

 
(9,877
)
Net tangible assets (liabilities)
 
13,820

 
(852
)
Identifiable intangible assets:
 
 

 
 
Customer relationships
 
18,000

 
19,100

Developed technology
 
13,100

 
10,400

Trademarks and trade names
 
2,400

 
1,800

Total identifiable intangible assets
 
33,500

 
31,300

Goodwill
 
22,113

 
40,907

Total purchase price allocation
 
$
69,433

 
$
71,355

Schedule of Purchase Price Allocations - Acquisitions for the Year Ended January 31, 2016
The following table sets forth the components and the allocations of the combined purchase prices for the business combinations completed during the year ended January 31, 2016, including adjustments identified subsequent to the respective valuation dates, none of which were material:

(in thousands)
 
Amount
Components of Purchase Prices:
 
 

Cash
 
$
33,222

Fair value of contingent consideration
 
16,237

Total purchase prices
 
$
49,459

 
 
 
Allocation of Purchase Prices:
 
 

Net tangible assets (liabilities):
 
 

Accounts receivable
 
$
992

Other current assets, including cash acquired
 
4,274

Other assets
 
395

Current and other liabilities
 
(3,037
)
Deferred revenue - current and long-term
 
(1,872
)
Deferred income taxes
 
(2,922
)
Net tangible liabilities
 
(2,170
)
Identifiable intangible assets:
 
 

Customer relationships
 
1,212

Developed technology
 
20,300

Trademarks and trade names
 
300

In-process research and development
 
1,100

Total identifiable intangible assets
 
22,912

Goodwill
 
28,717

Total purchase price allocations
 
$
49,459