EX-99.1 2 a991.htm EXHIBIT 99.1 Exhibit
 
 
 
 
 
EXHIBIT 99.1
 
 
 
 
 
 
UNITED STATES DEPARTMENT OF JUSTICE
OFFICE OF THE UNITED STATES TRUSTEE
CENTRAL DISTRICT OF CALIFORNIA
 
 
 
 
 
 
In Re:
 
 
CHAPTER 11 (BUSINESS)
 
 
 
 
 
 
 
Quantum Technologies
 
 
Case Number:
8:16-bk-11202

 
Chapter 11 Debtor in Possession
 
Operating Report Number:
2

 
 
Debtor(s).
 
For the Month Ending:
4/30/2016

 
 
 
 
 
 
I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT)
 
 
 
 
 
 
1. TOTAL RECEIPTS PER ALL PRIOR GENERAL ACCOUNT REPORTS
3,543,986.65

 
 
 
 
 
 
2. LESS: TOTAL DISBURSEMENTS PER ALL PRIOR GENERAL
148,899.79

ACCOUNT REPORTS
 
 
 
 
 
 
 
 
 
 
3. BEGINNING BALANCE:
 
 
 
3,395,086.86

 
 
 
 
 
 
4. RECEIPTS DURING CURRENT PERIOD:
 
 
 
 
Deposits from Other DIP Accounts
 
497,030.61

 
 
Deposits from Non-DIP Accounts
 
2,907,572.42

 
 
 
 
 
 
 
 
TOTAL RECEIPTS THIS PERIOD:
 
 
3,404,603.03

 
 
 
 
 
 
5. BALANCE:
 
 
 
6,799,689.89

 
 
 
 
 
 
6. LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD
 
 
Transfers to Other DIP Accounts (from page 2)
 
1,007,413.15

 
 
Disbursements (from page 2)
 
 
3,295,673.47

 
 
 
 
 
 
 
 
TOTAL DISBURSEMENTS THIS PERIOD:***
 
 
4,303,086.62

 
 
 
 
 
 
7. ENDING BALANCE:
 
 
 
2,496,603.27

 
 
 
 
 
 
8.
General Account Number(s):
 
 
XXXXX5523
 
 
 
 
 
 
 
 
Depository Name & Location:
 
East West Bank
 
 
 
 
 
134 N Los Robles Ave, Pasadena, CA 91101








TOTAL DISBURSEMENTS FROM GENERAL ACCOUNT FOR CURRENT PERIOD

Date mm/dd/yyyy
Check Number
Payee or DIP account
Purpose
Amount Transfered
Amount Disbursed
Amount
04/01/2016
QT001
Dorsett And Jackson Inc.
Operations Support
 
7,095.00

7,095.00

04/01/2016
QT002
Baker Hostetler
Corporate Expense
 
2,750.00

2,750.00

04/01/2016
QT003
ET Horn Co.
Operations Support
 
29,988.01

29,988.01

04/01/2016
Internal Trans.
Payroll Transfer
Payroll
275,000.00

 
275,000.00

04/01/2016
Wire Out
KF Fiberglass, Inc.
Operations Support
 
11,015.00

11,015.00

04/01/2016
Wire Out
Toray Carbon Fibers America
Operations Support
 
250,000.00

250,000.00

04/01/2016
Wire Out
Toray Carbon Fibers America
Operations Support
 
692,653.19

692,653.19

04/01/2016
Wire Out
Douglas Acquisitions LLC
Commitment Fee
 
60,000.00

60,000.00

04/01/2016
Wire Out
Aetna Health of California
Insurance
 
128,860.19

128,860.19

04/01/2016
Wire Out
Aetna Health of California
Insurance
 
4,989.69

4,989.69

04/01/2016
Wire Out
Dowding Industries, Inc
Operations Support
 
19,185.45

19,185.45

04/01/2016
Wire Out
Dowding Industries, Inc
Operations Support
 
200,000.00

200,000.00

04/01/2016
Wire Out
State Street Bank & Trust Co.
Corporate Expense
 
44,819.58

44,819.58

04/01/2016
Wire Out
Nexeo Solutions LLc
Operations Support
 
30,336.00

30,336.00

04/04/2016
QT004
Max Moore
Corporate Expense
 
3,898.17

3,898.17

04/04/2016
QT009
SUMMIT MACHINE WORKS INC.
Operations Support
 
12,621.20

12,621.20

04/04/2016
QT010
GEMINI MFG. & ENGINEERING
Operations Support
 
13,348.00

13,348.00

04/04/2016
QT011
SENGA ENGINEERING, INC.
Operations Support
 
8,920.00

8,920.00

04/04/2016
QT012
SENGA ENGINEERING, INC.
Operations Support
 
67,211.76

67,211.76

04/05/2016
QT005
IPFS Corporation
Insurance
 
25,700.80

25,700.80

04/05/2016
QT006
IPFS Corporation
Operations Support
 
9,138.18

9,138.18

04/06/2016
QT007
XPOLogistics
Insurance
 
429.49

429.49

04/06/2016
Wire Out
UPS Small Package
Corporate Expense
 
5,900.00

5,900.00






04/06/2016
Wire Out
Braden Court Associates
Facilities
 
52,002.58

52,002.58

04/06/2016
Wire Out
Centre Court Properties, Inc.
Facilities
 
1,200.00

1,200.00

04/07/2016
QT008
WEST COAST GASKET CO. INC
Operations Support
 
101,145.33

101,145.33

04/07/2016
Wire Out
Toray Carbon Fibers America
Operations Support
 
250,000.00

250,000.00

04/07/2016
Wire Out
Armada Rubber MFG. Co
Operations Support
 
1,888.00

1,888.00

04/07/2016
Wire Out
KF Fiberglass
Operations Support
 
8,720.00

8,720.00

04/08/2016
QT013
NEWPORT LAMINATES, INC.
Operations Support
 
10,364.73

10,364.73

04/08/2016
QT014
AIR RESOURCES BOARD INC.
Corporate Expense
 
700.00

700.00

04/08/2016
Wire Out
AZ Manufacturing Inc.
Operations Support
 
34,833.00

34,833.00

04/08/2016
Wire Out
Freeway Fasteners Inc.
Operations Support
 
13,687.00

13,687.00

04/08/2016
Wire Out
Freeway Fasteners Inc.
Operations Support
 
4,112.50

4,112.50

04/11/2016
ACH
Take Care by Wag
Corporate Expense
 
2,806.01

2,806.01

04/11/2016
QT015
BRIAN OLSON
Corporate Expense
 
791.23

791.23

04/11/2016
Internal Trans.
Payroll Transfer
Payroll
8,975.53

 
8,975.53

04/11/2016
Wire Out
Dowding Industries, Inc
Operations Support
 
23,750.00

23,750.00

04/12/2016
ACH
Take Care by Wag
Corporate Expense
 
200.49

200.49

04/12/2016
Internal Trans.
Payroll Transfer
Payroll
1,025.60

 
1,025.60

04/13/2016
ACH
Mass Mutual
Corporate Expense
 
26,886.59

26,886.59

04/13/2016
ACH
Take Care by Wag
Corporate Expense
 
128.00

128.00

04/13/2016
QT016
NEWPORT LAMINATES, INC.
Operations Support
 
10,364.75

10,364.75

04/13/2016
QT017
MY NETWORK SERVICES & SOLUTIONS
Corporate Expense
 
8,955.00

8,955.00

04/13/2016
QT018
BRADLEY JAY TIMON
Corporate Expense (Payroll)
 
4,528.03

4,528.03

04/13/2016
QT019
KENNETH R LOMBARDO
Corporate Expense (Payroll)
 
5,897.44

5,897.44

04/13/2016
QT020
WILLIAM B OLSON
Corporate Expense (Payroll)
 
9,346.70

9,346.70






04/13/2016
QT021
MARK L AROLD
Corporate Expense (Payroll)
 
5,965.92

5,965.92

04/13/2016
QT022
OLD DOMINION FREIGHT LINE, INC
Operations Support
 
563.65

563.65

04/13/2016
Internal Trans.
Payroll Transfer
Payroll
209,763.84

 
209,763.84

04/13/2016
Internal Trans.
Payroll Transfer
Payroll
124,655.57

 
124,655.57

04/13/2016
Wire Out
Dowding Industries, Inc
Operations Support
 
19,185.45

19,185.45

04/13/2016
Wire Out
Dowding Industries, Inc
Operations Support
 
23,750.00

23,750.00

04/13/2016
Wire Out
KF Fiberglass
Operations Support
 
8,720.00

8,720.00

04/14/2016
100001
PROBILT SERVICES, INC.
Operations Support
 
21,000.00

21,000.00

04/14/2016
100002
KIRK DECARLO
Operations Support
 
750.00

750.00

04/14/2016
100003
WEST COAST GASKET CO.
Operations Support
 
4,252.50

4,252.50

04/14/2016
100004
CONTROLLED MOTION SOLUTIONS
Operations Support
 
16,162.30

16,162.30

04/14/2016
100005
CAPITOL MACHINE CO
Corporate Expense
 
94,205.16

94,205.16

04/14/2016
100006
YRC FREIGHT (RDWY)
Operations Support
 
1,306.16

1,306.16

04/14/2016
ACH
Take Care by Wag
Corporate Expense
 
1,090.00

1,090.00

04/14/2016
QT023
AMICO SCIENTIFIC CORPORATION
Operations Support
 
72.20

72.20

04/14/2016
QT024
UFP RIVERSIDE, LLC
Operations Support
 
4,190.06

4,190.06

04/14/2016
QT025
SURFACE PREPARATION SOLUTIONS LLC
Operations Support
 
137.71

137.71

04/14/2016
Wire Out
Barnes Group Inc (Associated Spring Raymond)
Operations Support
 
10,714.80

10,714.80

04/14/2016
Wire Out
Duggan Manufacturing
Operations Support
 
12,553.20

12,553.20

04/14/2016
Wire Out
Krayden, Inc.
Operations Support
 
955.40

955.40

04/15/2016
100007
KENNETH R LOMBARDO
Corporate Expense (Payroll)
 
5,897.43

5,897.43

04/15/2016
100008
BRADLEY JAY TIMON
Corporate Expense (Payroll)
 
4,528.03

4,528.03






04/15/2016
100009
WILLIAM B OLSON
Corporate Expense (Payroll)
 
9,846.98

9,846.98

04/15/2016
100010
MARK L AROLD
Corporate Expense (Payroll)
 
5,965.93

5,965.93

04/15/2016
100011
AFLAC (Inv.#029924-2/14/16 Bill)
Insurance
 
1,621.64

1,621.64

04/15/2016
100012
Royce Digital Systems Inc.
Operations Support
 
99.36

99.36

04/15/2016
100013
IPFS Corporation
Insurance
 
74,787.84

74,787.84

04/15/2016
ACH
Take Care by Wag
Corporate Expense
 
334.96

334.96

04/15/2016
Internal Trans.
Payroll Transfer
Payroll
993.92

 
993.92

04/15/2016
Wire Out
Performance Composites
Operations Support
 
36,144.00

36,144.00

04/15/2016
Wire Out
Duggan Manufacturing
Operations Support
 
38,865.00

38,865.00

04/18/2016
100014
QUOC AHN NGUYEN
Corporate Expense
 
131.98

131.98

04/18/2016
100015
SARKIS ENKASJAN
Corporate Expense
 
538.20

538.20

04/18/2016
100016
PETER FORD
Corporate Expense
 
1,467.60

1,467.60

04/18/2016
100017
JORGE I GARCIA
Corporate Expense
 
91.92

91.92

04/18/2016
100018
MARIO PARRA
Corporate Expense
 
1,765.90

1,765.90

04/18/2016
100019
SHANNON MICHEALS
Corporate Expense
 
325.83

325.83

04/18/2016
100020
ANGEL NAVARRO
Corporate Expense
 
298.36

298.36

04/18/2016
100021
TUNG NGUYEN
Corporate Expense
 
549.13

549.13

04/18/2016
100022
ARNOLD NOLASCO
Corporate Expense
 
241.59

241.59

04/18/2016
100023
TONY RIVAS
Corporate Expense
 
1,558.73

1,558.73

04/18/2016
100024
CRAIG SMUGERESKY
Corporate Expense
 
348.68

348.68

04/18/2016
100025
BRADLEY JAY TIMON
Corporate Expense
 
32.37

32.37

04/18/2016
100026
TAVIN TYLER
Corporate Expense
 
720.00

720.00

04/18/2016
100027
PAUL VANDERLINDEN
Corporate Expense
 
291.57

291.57

04/18/2016
100028
MING ZHANG
Corporate Expense
 
68.04

68.04

04/18/2016
ACH
Take Care by Wag
Corporate Expense
 
200.00

200.00

04/18/2016
ACH
YRC FREIGHT (RDWY)
Operations Support
 
1,306.16

1,306.16






04/18/2016
Internal Trans.
Payroll Transfer
Payroll
10,054.39

 
10,054.39

04/18/2016
Wire Out
Precision Urethane & Machine Ince.
Operations Support
 
15,000.00

15,000.00

04/19/2016
ACH
Take Care by Wag
Corporate Expense
 
384.60

384.60

04/19/2016
Wire Out
Sonoco Protective Solutions
Operations Support
 
7,735.00

7,735.00

04/19/2016
Wire Out
KF Fiberglass
Operations Support
 
10,900.00

10,900.00

04/19/2016
100029
VOIDED
VOIDED
 


04/20/2016
100030
NEWPORT LAMINATES, INC.
Operations Support
 
10,364.75

10,364.75

04/21/2016
100031
THE PAINT DEPARTMENT LLC
Operations Support
 
10,450.00

10,450.00

04/21/2016
100032
ET HORN CO.
Operations Support
 
25,092.50

25,092.50

04/21/2016
100033
DORSETT & JACKSON
Operations Support
 
7,095.00

7,095.00

04/21/2016
100034
ERNEST PACKAGING CORPORATION
Operations Support
 
3,070.00

3,070.00

04/21/2016
100035
SENGA ENGINEERING, INC.
Operations Support
 
27,180.00

27,180.00

04/21/2016
100036
QUIGLEY'S AUTO BODY
Operations Support
 
10,445.50

10,445.50

04/21/2016
100037
ROSALINDA BALDOVINO
Payroll
 
1,447.36

1,447.36

04/21/2016
100038
STEVEN SANDOVAL
Corporate Expense
 
5,081.20

5,081.20

04/21/2016
100039
MICHAEL TANNER
Corporate Expense
 
3,193.28

3,193.28

04/21/2016
ACH
Mass Mutual
Corporate Expense
 
35,615.70

35,615.70

04/21/2016
ACH
Take Care by Wag
Corporate Expense
 
30.00

30.00

04/21/2016
Wire Out
Mitsubishi Rayon
Operations Support
 
20,000.00

20,000.00

04/21/2016
Wire Out
Federal Express/Revenue Recovery
Corporate Expense
 
20,000.00

20,000.00

04/21/2016
Wire Out
Whitlam Label Inc.
Operations Support
 
3,763.00

3,763.00

04/21/2016
Wire Out
Sonoco Protective Solutions
Operations Support
 
2,750.00

2,750.00

04/22/2016
100040
PRECISION WATERJET
Operations Support
 
22,045.00

22,045.00

04/22/2016
100041
GEMINI MFG. & ENGINEERING
Operations Support
 
20,557.00

20,557.00






04/22/2016
100042
AZ MFG. INC.
Operations Support
 
8,293.00

8,293.00

04/22/2016
100043
SUSPA INC.
Operations Support
 
1,666.50

1,666.50

04/22/2016
100044
CRENSHAW DIE MFG.
Operations Support
 
4,736.34

4,736.34

04/22/2016
100045
NEWPORT LAMINATES, INC.
Operations Support
 
10,364.75

10,364.75

04/22/2016
Wire Out
Sonoco Protective Solutions
Operations Support
 
32,606.28

32,606.28

04/22/2016
Wire Out
Dowding Industries, Inc
Operations Support
 
23,750.00

23,750.00

04/22/2016
Wire Out
Sonoco Protective Solutions
Operations Support
 
4,375.00

4,375.00

04/22/2016
Wire Out
Freeway Fasteners Inc.
Operations Support
 
12,555.00

12,555.00

04/22/2016
Wire Out
Mitsubishi Rayon
Operations Support
 
27,398.25

27,398.25

04/22/2016
Wire Out
OMB Saleri S.p.A. - EURO 8, 0985
Operations Support
 
9,431.48

9,431.48

04/25/2016
100046
GARDEN CITY GROUP LLC
Restructuring Professional Fees
 
72,050.00

72,050.00

04/25/2016
100047
FREIGHT SAVER.COM
Operations Support
 
8,075.00

8,075.00

04/25/2016
100048
VOIDED
VOIDED
 


04/25/2016
100049
COMCAST CORPORATION
Corporate Expense
 
139.56

139.56

04/25/2016
100050
TAE KIM
Corporate Expense
 
57.78

57.78

04/25/2016
100051
KENNETH R LOMBARDO
Corporate Expense
 
1,905.12

1,905.12

04/25/2016
100052
SHANNON MICHAELS
Corporate Expense
 
2,478.48

2,478.48

04/25/2016
100053
BRIAN OLSON
Corporate Expense
 
1,677.95

1,677.95

04/25/2016
100054
AFLAC
Insurance
 
1,339.52

1,339.52

04/25/2016
100055
AT&T
Corporate Expense
 
62.94

62.94

04/25/2016
100056
HERNAN HENRIQUEZ
Corporate Expense
 
2,136.05

2,136.05

04/25/2016
100057
JEFF MULLINS
Corporate Expense
 
774.64

774.64

04/25/2016
100058
TAE KIM
Corporate Expense
 
247.32

247.32

04/25/2016
100059
PRUDENTIAL
Insurance
 
343.18

343.18

04/25/2016
100060
BRYAN ROSSITER
Corporate Expense
 
384.87

384.87

04/25/2016
100061
CHANDRU SHAROFF
Corporate Expense
 
65.00

65.00






04/25/2016
100062
SOUTHERN CALIF. GAS
Operations Support
 
3,008.00

3,008.00

04/25/2016
100063
T-MOBILE
Corporate Expense
 
55.67

55.67

04/25/2016
100064
THE REA COMPANY
Operations Support
 
728.90

728.90

04/25/2016
Internal Trans.
Payroll Transfer
Payroll
1,823.62

 
1,823.62

04/25/2016
Wire Out
Sonoco Protective Solutions
Operations Support
 
7,125.00

7,125.00

04/26/2016
100065
SOUTHERN CALIF. GAS
Operations Support
 
107.52

107.52

04/26/2016
100066
XPO LOGISTICS
Operations Support
 
429.49

429.49

04/26/2016
100067
PACIFIC FREIGHT TRANSPORTATION INC
Operations Support
 
4,100.00

4,100.00

04/26/2016
100068
PACIFIC FREIGHT TRANSPORTATION INC
Operations Support
 
4,100.00

4,100.00

04/26/2016
ACH
Take Care by Wag
Corporate Expense
 
3,005.43

3,005.43

04/26/2016
Wire Out
High Pressure Equipment
Operations Support
 
9,427.45

9,427.45

04/27/2016
100069
AZ MFG. INC.
Operations Support
 
10,306.91

10,306.91

04/27/2016
100070
CAL-FASTENERS
Operations Support
 
91.20

91.20

04/27/2016
100071
PRAXAIR DISTRIBUTION, INC.
Operations Support
 
249.67

249.67

04/27/2016
100072
NEWPORT LAMINATES, INC.
Operations Support
 
10,364.75

10,364.75

04/27/2016
100073
INDUSTRIAL ELEC. WIRE & CABLE
Operations Support
 
766.00

766.00

04/27/2016
100074
PRECISION WATERJET
Operations Support
 
20,560.00

20,560.00

04/27/2016
ACH
Take Care by Wag
Corporate Expense
 
1,628.63

1,628.63

04/27/2016
Internal Trans.
Payroll Transfer
Payroll
233,944.19

 
233,944.19

04/27/2016
Wire Out
KF Fiberglass
Operations Support
 
10,900.00

10,900.00

04/27/2016
Wire Out
Control Products Inc.
Operations Support
 
5,916.75

5,916.75

04/28/2016
100075
THE PAINT DEPARTMENT LLC
Operations Support
 
10,450.00

10,450.00

04/28/2016
100076
NEWPORT LAMINATES, INC.
Operations Support
 
10,364.75

10,364.75

04/28/2016
100077
PRECISION WATERJET
Operations Support
 
1,789.00

1,789.00






04/28/2016
100078
WEST COAST GASKET
Operations Support
 
937.50

937.50

04/28/2016
100079
QUIGLEY'S AUTO BODY
Operations Support
 
14,623.70

14,623.70

04/28/2016
ACH
Take Care by Wag
Corporate Expense
 
1,278.45

1,278.45

04/28/2016
Internal Trans.
Payroll Transfer
Payroll
140,976.79

 
140,976.79

04/29/2016
100080
XPO LOGISTICS
Operations Support
 
382.12

382.12

04/29/2016
100081
PERFORMANCE COMPOSITES, INC.
Operations Support
 
2,620.10

2,620.10

04/29/2016
100082
UFP RIVERSIDE, LLC
Operations Support
 
2,618.00

2,618.00

04/29/2016
100083
CCS ORANGE COUNTY JANITORIAL, INC.
Operations Support
 
3,259.63

3,259.63

04/29/2016
100084
PRECISION POWDER COATING
Operations Support
 
6,263.20

6,263.20

04/29/2016
100085
REED ELECTRIC & FIELD SERVICE
Operations Support
 
8,688.63

8,688.63

04/29/2016
100086
MATTHEW RAYMOND
Corporate Expense
 
1,882.34

1,882.34

04/29/2016
100087
KIRK DECARLO
Corporate Expense
 
1,500.00

1,500.00

04/29/2016
Internal Trans.
Payroll Transfer
Payroll
199.70

 
199.70

04/29/2016
Wire Out
Dowding Industries, Inc
Operations Support
 
23,750.00

23,750.00

04/29/2016
Wire Out
Sonoco Protective Solutions
Operations Support
 
6,399.60

6,399.60

04/29/2016
Wire Out
Whitlam Label Inc.
Operations Support
 
785.00

785.00

 
Fees
Wire and transfer fees
Bank charges
 
1,327.35

1,327.35

 
 
 
 
 
 

 
 
 
 
 
 

 
 
 
 
 
 

 
 
 
TOTAL DISBURSEMENTS THIS PERIOD:
1,007,413.15

3,295,673.47

$
4,303,086.62







GENERAL ACCOUNT
BANK RECONCILIATION
 
 
 
 
 
 
 
 
 
Bank statement Date:
 
4/30/2016
 
Balance on Statement:

 
$
2,650,974.85

 
 
 
 
 
 
 
 
Plus deposits in transit (a):
 
 
 
 
 
 
 
 
 
Deposit Date
 
Deposit Amount
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TOTAL DEPOSITS IN TRANSIT
 
 
 
 
 

 
 
 
 
 
 
 
 
Less Outstanding Checks (a):
 
 
 
 
 
 
 
Check Number
 
Check Date
 
Check Amount
 
 
 
QT023
 
4/14/2016
 
72.20

 
 
 
QT025
 
4/14/2016
 
137.71

 
 
 
100027
 
4/18/2016
 
291.57

 
 
 
100020
 
4/18/2016
 
298.36

 
 
 
100019
 
4/18/2016
 
325.83

 
 
 
100033
 
4/21/2016
 
7,095.00

 
 
 
100063
 
4/25/2016
 
55.67

 
 
 
100050
 
4/25/2016
 
57.78

 
 
 
100055
 
4/25/2016
 
62.94

 
 
 
100061
 
4/25/2016
 
65.00

 
 
 
100049
 
4/25/2016
 
139.56

 
 
 
100058
 
4/25/2016
 
247.32

 
 
 
100059
 
4/25/2016
 
343.18

 
 
 
100060
 
4/25/2016
 
384.87

 
 
 
100064
 
4/25/2016
 
728.90

 
 
 
100057
 
4/25/2016
 
774.64

 
 
 
100054
 
4/25/2016
 
1,339.52

 
 
 
100051
 
4/25/2016
 
1,905.12

 
 
 
100052
 
4/25/2016
 
2,478.48

 
 
 
100062
 
4/25/2016
 
3,008.00

 
 
 
100046
 
4/25/2016
 
72,050.00

 
 
 
100065
 
4/26/2016
 
107.52

 
 
 
100066
 
4/26/2016
 
429.49

 
 
 
100070
 
4/27/2016
 
91.20

 
 
 
100071
 
4/27/2016
 
249.67

 
 
 
100073
 
4/27/2016
 
766.00

 
 
 
100074
 
4/27/2016
 
20,560.00

 
 





 
100078
 
4/28/2016
 
937.50

 
 
 
100077
 
4/28/2016
 
1,789.00

 
 
 
100076
 
4/28/2016
 
10,364.75

 
 
 
100080
 
4/29/2016
 
382.12

 
 
 
100087
 
4/29/2016
 
1,500.00

 
 
 
100086
 
4/29/2016
 
1,882.34

 
 
 
100082
 
4/29/2016
 
2,618.78

 
 
 
100081
 
4/29/2016
 
2,620.10

 
 
 
100083
 
4/29/2016
 
3,259.63

 
 
 
100084
 
4/29/2016
 
6,263.20

 
 
 
100085
 
4/29/2016
 
8,688.63

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TOTAL OUTSTANDING CHECKS:
 
 
 
 
 
154,371.58

 
 
 
 
 
 
 
 
Bank statement Adjustments:
 
 
 
 
 
 
Explanation of Adjustments-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADJUSTED BANK BALANCE:
 
 
 
 
 
$
2,496,603.27







I. CASH RECEIPTS AND DISBURSEMENTS
B. (PAYROLL ACCOUNT)


1. TOTAL RECEIPTS PER ALL PRIOR PAYROLL ACCOUNT REPORTS
110,258.75

 
 
 
 
 
 
2. LESS: TOTAL DISBURSEMENTS PER ALL PRIOR PAYROLL
110,270.75

ACCOUNT REPORTS
 
 
 
 
 
 
 
 
 
 
3. BEGINNING BALANCE:
 
 
(12.00
)
 
 
 
 
 
 
4. RECEIPTS DURING CURRENT PERIOD:
 
 
1,007,413.15

 
(Transferred from General Account)
 
 
 
 
 
 
 
 
 
5. BALANCE:
 
 
 
1,007,401.15

 
 
 
 
 
 
6. LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD
 
 
TOTAL DISBURSEMENTS THIS PERIOD:***
 
 
1,007,405.35

 
 
 
 
 
 
7. ENDING BALANCE:
 
 
(4.20
)
 
 
 
 
 
 
8.
PAYROLL Account Number(s):
 
XXXXXX5530
 
 
 
 
 
 
 
 
Depository Name & Location:
 
East West Bank
 
 
 
 
 
134 N Los Robles Ave, Pasadena, CA 91101






TOTAL DISBURSEMENTS FROM PAYROLL ACCOUNT FOR CURRENT PERIOD

Date mm/dd/yyyy
Check Number
Payee
Purpose
Amount
4/1/2016
51680
Quantum Employee
Employee Payroll
1,112.89

4/1/2016
51681
Quantum Employee
Employee Payroll
1,090.72

4/1/2016
51682
Quantum Employee
Employee Payroll
1,159.21

4/1/2016
51683
Quantum Employee
Employee Payroll
900.88

4/1/2016
51684
Quantum Employee
Employee Payroll
959.43

4/1/2016
51685
Quantum Employee
Employee Payroll
1,109.65

4/1/2016
51686
Quantum Employee
Employee Payroll
1,539.02

4/1/2016
51693
Quantum Employee
Employee Payroll
1,506.15

4/1/2016
51696
Quantum Employee
Employee Payroll
1,539.36

4/1/2016
51698
Quantum Employee
Employee Payroll
1,426.53

4/1/2016
51700
Quantum Employee
Employee Payroll
2,402.89

4/1/2016
51749
Quantum Employee
Employee Payroll
1,867.66

4/1/2016
51756
Quantum Employee
Employee Payroll
985.75

4/1/2016
51791
Quantum Employee
Employee Payroll
1,445.59

4/4/2016
51687
Quantum Employee
Employee Payroll
1,204.70

4/4/2016
51688
Quantum Employee
Employee Payroll
934.67

4/4/2016
51689
Quantum Employee
Employee Payroll
657.46

4/4/2016
51690
Quantum Employee
Employee Payroll
1,847.22

4/4/2016
51691
Quantum Employee
Employee Payroll
1,654.76

4/4/2016
51692
Quantum Employee
Employee Payroll
808.72

4/4/2016
51694
Quantum Employee
Employee Payroll
1,249.26

4/4/2016
51695
Quantum Employee
Employee Payroll
992.94

4/4/2016
51702
Quantum Employee
Employee Payroll
1,012.12

4/4/2016
51703
Quantum Employee
Employee Payroll
1,376.68

4/4/2016
51707
Quantum Employee
Employee Payroll
2,742.37






4/4/2016
51709
Quantum Employee
Employee Payroll
2,252.35

4/4/2016
51710
Quantum Employee
Employee Payroll
2,402.26

4/4/2016
51711
Quantum Employee
Employee Payroll
1,723.98

4/4/2016
51712
Quantum Employee
Employee Payroll
3,220.76

4/4/2016
51713
Quantum Employee
Employee Payroll
1,528.17

4/4/2016
51714
Quantum Employee
Employee Payroll
2,199.75

4/4/2016
51715
Quantum Employee
Employee Payroll
1,696.20

4/4/2016
51716
Quantum Employee
Employee Payroll
1,006.16

4/4/2016
51717
Quantum Employee
Employee Payroll
1,601.35

4/4/2016
51718
Quantum Employee
Employee Payroll
1,056.71

4/4/2016
51720
Quantum Employee
Employee Payroll
1,307.15

4/4/2016
51721
Quantum Employee
Employee Payroll
3,413.09

4/4/2016
51722
Quantum Employee
Employee Payroll
3,877.36

4/4/2016
51723
Quantum Employee
Employee Payroll
2,812.17

4/4/2016
51724
Quantum Employee
Employee Payroll
2,055.36

4/4/2016
51725
Quantum Employee
Employee Payroll
3,483.80

4/4/2016
51726
Quantum Employee
Employee Payroll
1,806.30

4/4/2016
51727
Quantum Employee
Employee Payroll
3,612.91

4/4/2016
51729
Quantum Employee
Employee Payroll
3,837.57

4/4/2016
51730
Quantum Employee
Employee Payroll
1,760.52

4/4/2016
51732
Quantum Employee
Employee Payroll
3,750.29

4/4/2016
51733
Quantum Employee
Employee Payroll
2,982.60

4/4/2016
51736
Quantum Employee
Employee Payroll
2,678.03

4/4/2016
51737
Quantum Employee
Employee Payroll
2,634.38

4/4/2016
51738
Quantum Employee
Employee Payroll
3,185.21

4/4/2016
51740
Quantum Employee
Employee Payroll
2,044.20

4/4/2016
51741
Quantum Employee
Employee Payroll
3,051.20

4/4/2016
51742
Quantum Employee
Employee Payroll
2,956.34






4/4/2016
51745
Quantum Employee
Employee Payroll
3,403.92

4/4/2016
51747
Quantum Employee
Employee Payroll
1,002.71

4/4/2016
51750
Quantum Employee
Employee Payroll
2,534.77

4/4/2016
51751
Quantum Employee
Employee Payroll
995.99

4/4/2016
51752
Quantum Employee
Employee Payroll
905.61

4/4/2016
51753
Quantum Employee
Employee Payroll
1,042.58

4/4/2016
51755
Quantum Employee
Employee Payroll
953.42

4/4/2016
51757
Quantum Employee
Employee Payroll
1,939.08

4/4/2016
51758
Quantum Employee
Employee Payroll
995.45

4/4/2016
51759
Quantum Employee
Employee Payroll
3,540.66

4/4/2016
51761
Quantum Employee
Employee Payroll
2,987.86

4/4/2016
51766
Quantum Employee
Employee Payroll
3,008.06

4/4/2016
51770
Quantum Employee
Employee Payroll
894.36

4/4/2016
51772
Quantum Employee
Employee Payroll
2,100.79

4/4/2016
51773
Quantum Employee
Employee Payroll
762.78

4/4/2016
51774
Quantum Employee
Employee Payroll
1,184.82

4/4/2016
51775
Quantum Employee
Employee Payroll
3,292.56

4/4/2016
51777
Quantum Employee
Employee Payroll
1,418.27

4/4/2016
51782
Quantum Employee
Employee Payroll
2,008.79

4/4/2016
51783
Quantum Employee
Employee Payroll
2,204.64

4/4/2016
51784
Quantum Employee
Employee Payroll
4,260.85

4/4/2016
51790
Quantum Employee
Employee Payroll
1,048.59

4/4/2016
51792
Quantum Employee
Employee Payroll
1,386.90

4/5/2016
51697
Quantum Employee
Employee Payroll
2,630.59

4/5/2016
51699
Quantum Employee
Employee Payroll
871.62

4/5/2016
51701
Quantum Employee
Employee Payroll
2,995.50

4/5/2016
51708
Quantum Employee
Employee Payroll
1,049.90

4/5/2016
51719
Quantum Employee
Employee Payroll
1,048.78






4/5/2016
51728
Quantum Employee
Employee Payroll
2,759.90

4/5/2016
51731
Quantum Employee
Employee Payroll
2,515.40

4/5/2016
51734
Quantum Employee
Employee Payroll
3,103.65

4/5/2016
51735
Quantum Employee
Employee Payroll
1,827.20

4/5/2016
51739
Quantum Employee
Employee Payroll
1,717.70

4/5/2016
51746
Quantum Employee
Employee Payroll
2,388.28

4/5/2016
51748
Quantum Employee
Employee Payroll
3,058.08

4/5/2016
51760
Quantum Employee
Employee Payroll
2,066.66

4/5/2016
51765
Quantum Employee
Employee Payroll
4,280.71

4/5/2016
51767
Quantum Employee
Employee Payroll
2,952.17

4/5/2016
51768
Quantum Employee
Employee Payroll
1,725.95

4/5/2016
51771
Quantum Employee
Employee Payroll
2,249.77

4/5/2016
51776
Quantum Employee
Employee Payroll
3,558.07

4/5/2016
51780
Quantum Employee
Employee Payroll
770.49

4/5/2016
51781
Quantum Employee
Employee Payroll
1,048.65

4/6/2016
51706
Quantum Employee
Employee Payroll
1,418.09

4/6/2016
51743
Quantum Employee
Employee Payroll
2,523.09

4/6/2016
51744
Quantum Employee
Employee Payroll
1,692.46

4/6/2016
51788
Quantum Employee
Employee Payroll
1,546.96

4/6/2016
51789
Quantum Employee
Employee Payroll
3,406.02

4/7/2016
51754
Quantum Employee
Employee Payroll
1,016.09

4/7/2016
51764
Quantum Employee
Employee Payroll
2,595.63

4/7/2016
51769
Quantum Employee
Employee Payroll
5,132.08

4/7/2016
51785
Quantum Employee
Employee Payroll
1,724.21

4/8/2016
 
 
TRANSFER TO DEPOSIT SYSTEM ACCOUNT XXXXXX5523
57,750.47

4/8/2016
51705
Quantum Employee
Employee Payroll
2,911.40

4/8/2016
51778
Quantum Employee
Employee Payroll
976.04

4/8/2016
51779
Quantum Employee
Employee Payroll
340.13






4/11/2016
51762
Quantum Employee
Employee Payroll
3,410.85

4/11/2016
51786
Quantum Employee
Employee Payroll
2,072.44

4/11/2016
51787
Quantum Employee
Employee Payroll
3,492.24

4/12/2016
 
 
ADP TAX SVCS INC. REV. WIRE IMPOUND
565.04

4/12/2016
 
 
OUTGOING WIRE
30.00

4/12/2016
51704
Quantum Employee
Employee Payroll
460.56

4/13/2016
 
 
ADP TAX SVCS INC. REV. WIRE IMPOUND
208,204.25

4/13/2016
 
 
OUTGOING WIRE
30.00

4/13/2016
51763
Quantum Employee
Employee Payroll
1,529.59

4/14/2016
 
 
ADP TAX SVCS INC. REV. WIRE IMPOUND
723.41

4/14/2016
 
 
OUTGOING WIRE
30.00

4/14/2016
 
 
ADP PAYROLL TAX DEPOSIT CUSTODIAN
123,902.16

4/14/2016
 
 
OUTGOING WIRE
30.00

4/15/2016
 
 
OVERDRAFT FEE
32.00

4/15/2016
51794
Quantum Employee
Employee Payroll
901.92

4/18/2016
51793
Quantum Employee
Employee Payroll
1,115.26

4/18/2016
51795
Quantum Employee
Employee Payroll
1,074.98

4/18/2016
51796
Quantum Employee
Employee Payroll
1,833.37

4/18/2016
51797
Quantum Employee
Employee Payroll
2,523.08

4/18/2016
51798
Quantum Employee
Employee Payroll
992.41

4/18/2016
51799
Quantum Employee
Employee Payroll
985.72

4/18/2016
51800
Quantum Employee
Employee Payroll
1,529.57

4/25/2016
 
 
ADP PAYROLL FEES ADP - FEES 160425 10OIY 6078852
150.00

4/25/2016
 
 
ADP PAYROLL FEES ADP - FEES 160425 10OIY 5759149
410.38

4/25/2016
 
 
ADP PAYROLL FEES ADP - FEES 160425 10OIY 6817864
529.84

4/25/2016
 
 
ADP PAYROLL FEES ADP - FEES 160425 10OIY 3840804
733.40

4/27/2016
 
 
ADP TAX SVCS INC. REV. WIRE IMPOUND
233,944.19

4/27/2016
 
 
OUTGOING WIRE
30.00

4/28/2016
 
 
ADP TAX SVCS INC. REV. WIRE IMPOUND
720.18

4/28/2016
 
 
OUTGOING WIRE
30.00

4/28/2016
 
 
ADP PAYROLL TAX DEPOSIT CUSTODIAN
140,226.61

4/28/2016
 
 
OUTGOING WIRE
30.00

4/29/2016
 
 
OVERDRAFT FEE
32.00

4/29/2016
 
 
ZBA MAINTENANCE SUB
15.00






4/29/2016
 
 
ADP PAYROLL FEES ADP - FEES 160429 10OIY 7220598
92.70

4/29/2016
 
 
MAINTENANCE FEE
4.20

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TOTAL DISBURSEMENTS THIS PERIOD:
1,007,405.35







PAYROLL ACCOUNT
BANK RECONCILIATION
 
 
 
 
 
 
 
 
 
Bank statement Date:
 
4/30/2016
 
Balance on Statement:
 
(4.20
)
 
 
 
 
 
 
 
 
Plus deposits in transit (a):
 
 
 
 
 
 
 
 
 
Deposit Date
 
Deposit Amount
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TOTAL DEPOSITS IN TRANSIT
 
 
 
 
 

 
 
 
 
 
 
 
 
Less Outstanding Checks (a):
 
 
 
 
 
 
 
Check Number
 
Check Date
 
Check Amount
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TOTAL OUTSTANDING CHECKS:
 
 
 
 
 

 
 
 
 
 
 
 
 
Bank statement Adjustments:
 
 
 
 
 
 
Explanation of Adjustments-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADJUSTED BANK BALANCE:
 
 
 
 
 
(4.20
)






I. CASH RECEIPTS AND DISBURSEMENTS
C. (CASH COLLATERAL ACCOUNT)
 
 
 
 
 
 
1. TOTAL RECEIPTS PER ALL PRIOR CASH COLLATERAL ACCOUNT REPORTS

 
 
 
 
 
 
2. LESS: TOTAL DISBURSEMENTS PER ALL PRIOR CASH COLLATERAL

ACCOUNT REPORTS
 
 
 
 
 
 
 
 
 
 
3. BEGINNING BALANCE:
 
 

 
 
 
 
 
 
4. RECEIPTS DURING CURRENT PERIOD:
 
 
569,568.67

 
 
 
 
 
 
 
 
 
 
 
 
5. BALANCE:
 
 
 
569,568.67

 
 
 
 
 
 
6. LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD
 
 
TOTAL DISBURSEMENTS THIS PERIOD:
 
 
439,280.14

 
 
 
 
 
 
7. ENDING BALANCE:
 
 
130,288.53

 
 
 
 
 
 
8.
CASH COLLATERAL Account Number(s):
 
XXXXXX5551
 
 
 
 
 
 
 
 
Depository Name & Location:
 
East West Bank
 
 
 
 
 
134 N Los Robles Ave, Pasadena, CA 91101






TOTAL DISBURSEMENTS FROM CASH COLLATERAL ACCOUNT FOR CURRENT PERIOD
 
 
 
 
 
Date mm/dd/yyyy
Check Number
Payee
Purpose
Amount
04/19/2016
 
 
SERVICE CHARGE
1.25

04/20/2016
 
 
SERVICE CHARGE
1.25

04/25/2016
 
 
TRANSFER TO GENERAL ACCT.
439,265.14

04/27/2016
 
 
SERVICE CHARGE
1.25

04/28/2016
 
 
SERVICE CHARGE
1.25

04/29/2016
 
 
WIRE TRANS-IN CHARGE
10.00

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





 
 
 
TOTAL DISBURSEMENTS THIS PERIOD:
439,280.14







CASH COLLATERAL ACCOUNT
BANK RECONCILIATION
 
 
 
 
 
 
 
 
 
Bank statement Date:
 
4/30/2016
 
Balance on Statement:
 
$
130,288.53

 
 
 
 
 
 
 
 
Plus deposits in transit (a):
 
 
 
 
 
 
 
 
 
Deposit Date
 
Deposit Amount
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TOTAL DEPOSITS IN TRANSIT
 
 
 
 
 

 
 
 
 
 
 
 
 
Less Outstanding Checks (a):
 
 
 
 
 
 
 
Check Number
 
Check Date
 
Check Amount
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TOTAL OUTSTANDING CHECKS:
 
 
 
 
 

 
 
 
 
 
 
 
 
Bank statement Adjustments:
 
 
 
 
 
 
Explanation of Adjustments-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADJUSTED BANK BALANCE:
 
 
 
 
 
$
130,288.53







I. D SUMMARY SCHEDULE OF CASH
 
 
 
 
 
 
 
 
ENDING BALANCES FOR THE PERIOD:
 
 
 
 
 
 
(Provide a copy of monthly account statements for each of the below)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
General Account:
 
2,496,603.27

 
 
 
 
 
Payroll Account:
 
(4.20
)
 
 
 
 
 
Cash Collateral Account:
 
130,288.53

 
 
Other Accounts:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Monies:
 
 
 
 
 
 
 
 
 
 
Petty Cash (from below):
 
230.66

 
 
 
 
 
 
 
 
 
 
TOTAL CASH AVAILABLE:
 
 
 
 
2,627,118.26

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Petty Cash Transactions:
 
 
 
 
 
Date
 
Purpose
 
 
Amount
 
 
3/31/2016
 
Beginning Balance
 
 
692.94

 
 
4/6/2016
 
Corporate Expense
 
 
(32.67
)
 
 
4/6/2016
 
Operations Support
 
 
(44.79
)
 
 
4/15/2016
 
Operations Support
 
 
(32.36
)
 
 
4/15/2016
 
Corporate Expense
 
 
(15.01
)
 
 
4/21/2016
 
Corporate Expense
 
 
(72.54
)
 
 
4/21/2016
 
Operations Support
 
 
(11.34
)
 
 
4/27/2016
 
Corporate Expense
 
 
(102.57
)
 
 
4/29/2016
 
Corporate Expense
 
 
(151.00
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TOTAL PETTY CASH TRANSACTIONS:
 
 
 
 
230.66







II. STATUS OF PAYMENTS TO SECURED CREDITORS, LESSORS
AND OTHER PARTIES TO EXECUTORY CONTRACTS
 
 
 
 
 
Creditor, Lessor, Etc.
Frequency of Payments (Mo/Qtr)
Amount of Payment
Post-Petition payments not made (Number)
Total Due
See Exhibit II
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TOTAL DUE:


 
 
 
 
 
 
 
 
 
 
III. TAX LIABILITIES
 
 
 
 
 
FOR THE REPORTING PERIOD:
 
 
 
 
 
 
 
Gross Sales Subject to Sales Tax:


 
 
 
Total Wages Paid:

1,191,476.39

 
 
 
 
 
 
 
Total Post-Petition Amounts Owing
Amount Delinquent
Date Delinquent Amount Due
 
Federal Withholding


N/A
 
State Withholding


N/A
 
FICA- Employer's Share


N/A
 
FICA- Employee's Share


N/A
 
Federal Unemployment


N/A
 
Sales and Use


N/A
 
Real Property


N/A
Other:
 
 
 
 
 
TOTAL:


 






II. STATUS OF PAYMENTS TO SECURED CREDITORS, LESSORS
AND OTHER PARTIES TO EXECUTORY CONTRACTS
 
 
 
 
 
Creditor, Lessor, Etc.
Frequency of Payments (Mo/Qtr)
Amount of Payment
Post-Petition payments not made (Number)
Total Due
Amico Scientific Corp
Varies
$
72.20

1

185.76

AZ MFG INC
Varies
$
18,599.91

 
 
Braden Courts Associates
Monthly
$
52,002.58

 
 
BRADLEY JAY TIMON
Varies
$
13,616.46

 
 
BROADRIDGE INVESTOR COMMUNICATION
Varies
$

1

452.25

CAL-FASTENERS
Varies
$
91.20

 
 
Centre Court Properties, LLC
Monthly
$
1,200.00

 
 
CLEAN AIR POWER INC
Varies
$

1

6,810.00

Color Masters
Varies
$

1

299.14

CONTROL PRODUCTS INC
Varies
$
5,916.75

 
 
CONTROLLED MOTION SOLUTIONS
Varies
$

2

8,687.63

CRENSHAW DIE MFG
Varies
$
4,736.34

 
 
DENOVO VENTURES LLC
Varies
$

1

5,498.75

DORSETT & JACKSON INC
Varies
$
14,190.00

1

7,095.00

Douglas Acquisitions LLC
Varies
$
60,000.00

 
 
DOWDING INDUSTRIES INC
Varies
$
333,370.90

2

28,576.88

DUGGAN MANUFACTURING LLC
Varies
$
51,418.20

 
 
E T HORN CO
Varies
$
55,080.51

 
 
ERNEST PACKAGING CORPORATION
Varies
$
3,070.00

2

6,631.20

GEMINI MANUFACTURING & ENGINEERING
Varies
$
33,905.00

1

3,952.50

HIGH PRESSURE EQUIPMENT CO INC
Varies
$
9,427.10

 
 
JEFFREY DREWS
Varies
$

1

162.67

KENNETH R LOMBARDO
Varies
$
19,597.42

 
 
KF FIBERGLASS INC
Varies
$
50,255.00

 
 
KRAYDEN INC
Varies
$
955.40

 
 
MARK L AROLD
Varies
$
17,897.78

 
 
MK Products, Inc
Varies
$

1

8,858.03

MY NETWORK SERVICES
Varies
$
8,955.00

 
 
N GLANTZ & SON LLC
Varies
$

1

1,260.00

NEWPORT LAMINATES INC
Varies
$
62,188.48

2

20,729.50

Nexeo Solutions, LLC
Varies
$
30,336.00

 
 
OMB Saleri SpA
Varies
$
9,431.48

 
 
Performance Composites, Inc
Varies
$
2,620.10

4

4,977.60

PRATT INDUSTRIES INC
Varies
$

1

6,515.40

PRAXAIR INC
Varies
$
249.67

 
 
PRECISION URETHANE & MACHINE INC
Varies
$
15,000.00

 
 
PRECISION WATERJET & LASER INC
Varies
$
44,394.00

 
 





ROYAL SYSTEMS GROUP INC
Varies
$

1

1,498.77

SENGA ENGINEERING INC
Varies
$
103,311.76

 
 
SUMMIT MACHINE WORKS INC
Varies
$
12,621.20

 
 
SUSPA INCORPORATED
Varies
$
1,666.50

 
 
TORAY CARBON FIBER AMERICA INC
Varies
$
1,192,653.00

 
 
UFP RIVERSIDE LLC
Varies
$
6,809.00

1

5,237.57

VERIZON WIRELESS
Monthly
$

6

3,370.50

WEST COAST GASKET CO INC
Varies
$
106,335.33

 
 
WILLIAM B OLSON
Varies
$
31,509.84

 
 
XO COMMUNICATIONS LLC
Varies
$

1

3,407.62

 
 
 
 
 
 
 
 
TOTAL DUE:

124,206.77







IV. AGING OF ACCOUNTS PAYABLE AND RECEIVABLE
 
 
 
 
 
 
 
 
 
Accounts Payable
Accounts Receivable
 
 
 
Post-Petition
Pre-Petition
Post-Petition
 
 
30 days or less

190,774


1,119,703

 
 
31 - 60 days


688,482

118,249

 
 
61 - 90 days


345,265


 
 
91 - 120 days


1,117,200


 
 
Over 120 days




 
 
TOTAL:

190,774

2,150,947

1,237,952

 
 
 
 
 
 
V. INSURANCE COVERAGE
 
 
 
 
 
 
 
 
Name of Carrier
Amount of Coverage
Policy Expiration Date
Premium Paid Through (Date)
 
General Liability

First Specialty Insurance Co
5,000,000

10/1/2016

10/1/2016

 
Worker's Compensation

Hartford
1,000,000

7/23/2016

7/23/2016

 
Umbrella

Chubb Custom Insurance Co
5,000,000

10/1/2016

10/1/2016

 
Vehicle

Hartford Fire Ins Co.
1,000,000

10/1/2016

10/1/2016

 
D&O - primary

XL Specialty Insurance Co
5,000,000

10/1/2016

10/1/2016

 
D&O - excess 1st layer

Old Republic Ins Co
5,000,000

10/1/2016

10/1/2016

 
D&O - excess 2nd layer

National Union Fire Co of Pittsburg
5,000,000

10/1/2016

10/1/2016

 
Fiduciary & Crime

Federal Insurance Co
1,000,000

10/1/2016

10/1/2016

 
E&O

Lloyds of London
2,000,000

6/3/2016

6/3/2016

 
 
 
 
 
 
VI. UNITED STATES TRUSTEE QUARTERLY FEES
(TOTAL PAYMENTS)
 
 
 
 
 
 
Quarterly Period Ending (Date)
Total Disbursements
Quarterly Fees
Date Paid
Amount Paid
Quarterly Fees Still Owing
31-Mar-2016
148,899.79

975.00

17-May-2016

975.00


 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
 
 
 

 
 
975.00

 
975.00








VII SCHEDULE OF COMPENSATION PAID TO INSIDERS
 
 
 
 
 
 
Name of Insider
Date of Order Authorizing Compensation
*Authorized Gross Compensation
Gross Compensation Paid During the Month
 
Bradley Jay Timon
 
 
30,230.79

 
Kenneth R Lombardo
 
 
29,238.48

 
Mark L Arold
 
 
28,500.03

 
William B Olson
 
 
47,538.48

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reflects 3 pay periods as a result of insider compensation approval process
 
 
 
 
 
 
 
VIII. SCHEDULE OF OTHER AMOUNTS PAID TO INSIDERS
 
 
 
 
 
 
Name of Insider
Date of Order Authorizing Compensation
Description
Amount Paid During the Month
 
Brian Olson
 
Expense Reimburesement
2,469.18

 
Kenneth Lombardo
 
Expense Reimburesement
1,905.12

 
Bradley J. Timon
 
Expense Reimburesement
32.37

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 






IX. PROFIT AND LOSS STATEMENT
(ACCRUAL BASIS ONLY)
 
 
 
 
 
 
 
 
 
 
April 2016
 
Cumulative Post-Petition
 
Sales/Revenue:
 
 
 
 
 
Gross Product Sales/Revenue
$
838,033

 
$
962,228

 
 
Gross Contract Revenue
$
142,160

 
$
338,343

 
 
Less: Returns/Discounts
$

 
$

 
 
 
Net Sales/Revenue
$
980,193

 
$
1,300,571

 
 
 
 
 
 
 
 
Cost of Goods Sold:
 
 
 
 
 
Beginning Inventory at cost
$
8,884,229

 
$
9,143,311

 
 
Purchases
$
1,291,095

 
$
1,297,694

 
 
Less: Ending Inventory at cost
$
9,618,296

 
$
9,821,687

 
 
 
Cost of Goods Sold (COGS)
$
557,028

 
$
619,318

 
 
 
Inventory variances related to Q1
$

 
$
203,391

 
 
 
Direct Labor
$
118,521

 
$
154,521

 
 
 
Indirect COGS
$
450,526

 
$
598,878

 
 
 
Cost of Contract Revenue
$
93,849

 
$
150,836

 
 
 
 
 
 
 
 
Gross Profit
$
(239,731
)
 
$
(426,372
)
 
 
 
 
 
 
 
 
 
Other Operating Income (Itemize)
 
 
 
 
 
 
 
 
 
 
 
Operating Expenses:
 
 
 
 
 
Payroll - Insiders
$
105,085

 
$
135,508

 
 
Payroll - Other Employees
$
512,878

 
$
681,230

 
 
Payroll Taxes
$
59,431

 
$
77,321

 
 
Other Taxes (Itemize)
$

 
$
2,130

 
 
Depreciation and Amortization
$
82,182

 
$
129,484

 
 
Rent Expense - Real Property
$
65,738

 
$
85,219

 
 
Lease Expense - Personal Property
$
2,929

 
$
4,844

 
 
Insurance
$
121,816

 
$
174,435

 
 
Real Property Taxes
$
7,387

 
$
9,592

 
 
Telephone and Utilities
$
25,702

 
$
35,776

 
 
Repairs and Maintenance
$
20,171

 
$
25,757

 
 
Travel and Entertainment (Itemize)
 
 
 
 
 
 
Meals & Entertainment
$
340

 
$
677

 
 
 
Travel & Subsistence
$
5,386

 
$
7,912

 
 
Miscellaneous Operating Expenses (Itemize)
 
 
$
39,945

 
 
 
Legal Fees
$
34,457

 
$
34,457

 





 
 
Equipment Supplies
$
55,975

 
$
55,975

 
 
 
Shared Services (I.T., Procurement, Facility)
$
17,728

 
$
17,728

 
 
 
Total Operating Expenses
$
1,117,205

 
$
1,517,990

 
 
 
 
 
 
 
 
 
 
Net Gain/(Loss) from Operations
$
(1,356,936
)
 
$
(1,944,362
)
 
 
 
 
 
 
 
 
Non-Operating Income:
 
 
 
 
 
Interest Income
$

 
$

 
 
Net Gain on Sale of Assets (Itemize)
$

 
$

 
 
Income from discontinued operations
$
75,773

 
$
75,773

 
 
 
 
 
 
 
 
 
 
Total Non-Operating income
$
75,773

 
$
75,773

 
 
 
 
 
 
 
 
Non-Operating Expenses:
 
 
 
 
 
Interest Expense
$
226,156

 
$
287,051

 
 
Legal and Professional (Itemize)
 
 
 
 
 
 
Company Restructuring Advisors / CRO
$
421,405

 
$
482,476

 
 
 
Debtor Counsel
$
382,094

 
$
535,000

 
 
 
UCC Counsel
$
77,500

 
$
100,000

 
 
 
Claims Agent
$
215,000

 
$
275,000

 
 
 
Investment Banker
$
85,000

 
$
100,000

 
 
 
US Trustee
$
5,000

 
$
5,000

 
 
Other
$

 
$

 
 
 
Total Non-Operating Expenses
$
1,412,155

 
$
1,784,527

 
 
 
 
 
 
 
 
NET INCOME/(LOSS)
$
(2,693,318
)
 
$
(3,653,116
)
 






X. BALANCE SHEET
(ACCRUAL BASIS ONLY)
 
 
 
 
 
 
ASSETS
Current Month End
 
 
 
Current Assets:
 
 
 
 
Unrestricted Cash
2,627,118

 
 
 
Restricted Cash
 
 
 
 
Accounts Receivable (Billed)
3,388,899

 
 
 
Accounts Receivable (Un-Billed)
465,802

 
 
 
Inventory
9,618,296

 
 
 
Notes Receivable
 
 
 
 
Prepaid Expenses
1,266,831

 
 
 
Other (Itemize)
 
 
 
 
 
Total Current Assets
 
 
$
17,366,946

 
 
 
 
 
 
Property, Plant, and Equipment
42,374,155

 
 
Accumulated Depreciation/Depletion
(33,563,867
)
 
 
 
 
Net Property, Plant, and Equipment
 
 
$
8,810,288

 
 
 
 
 
 
Other Assets (Net of Amortization):
 
 
 
 
Due from Insiders

 
 
 
Deposits and other assets
186,779

 
 
 
Discontinued Operations held for Sale
2,201,085

 
 
 
 
Total Other Assets
 
 
$
2,387,864

 
 
 
 
 
 
TOTAL ASSETS
 
 
$
28,565,098

 
 
 
 
 
 
LIABILITIES
 
 
 
Post-petition Liabilities:
 
 
 
 
Accounts Payable
190,774

 
 
 
Taxes Payable
16,843

 
 
 
Notes Payable
 
 
 
 
Professional fees
1,387,926

 
 
 
Payroll
134,727

 
 
 
Deferred Revenue
221,288

 
 
 
Accrued Warranties
22,816

 
 
 
Other
49,263

 
 
 
 
 
 
 
 
 
Secured Debt
 
 
 
 
DIP Loan - Douglas
 
 
 
 
Principal
5,885,000

 
 
 
Accrued interest
27,987

 
 
 
Bridge Bank - Line of Credit:
 
 
 
 
Principal
202,527

 
 
 
Accrued interest
15,792

 
 
 
Convertible Notes:
 
 
 





 
Accrued interest
243,263

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Post-petition Liabilities
 
 
$
8,398,206

 
 
 
 
 
 
Pre-petition Liabilities:
 
 
 
 
Secured Liabilities
14,569,949

 
 
 
Priority Liabilities
80,858

 
 
 
Unsecured Liabilities
6,551,270

 
 
 
Payroll
807,532

 
 
 
Deferred Revenue
1,534,527

 
 
 
Accrued Warranties
1,212,984

 
 
 
Other
193,046

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Pre-petition Liabilities
 
 
$
24,950,166

 
 
 
 
 
 
TOTAL LIABILITIES
 
 
$
33,348,372

 
 
 
 
 
 
EQUITY:
 
 
 
 
Pre-petition Owners’ Equity
(1,199,624
)
 
 
 
Post-petition Profit/(Loss)
(3,653,116
)
 
 
 
Direct Charges to Equity (change in fx rate)
69,466

 
 
TOTAL EQUITY
 
 
(4,783,274
)
 
 
 
 
 
 
TOTAL LIABILITIES & EQUITY
 
 
$
28,565,098







XI. QUESTIONNAIRE
 
 
 
 
 
 
 
 
 
 
 
 
No
 
Yes
1.
Has the debtor-in-possession made any payments on its pre-petition unsecured debt, except as have been authorized by the court? If "Yes", explain below:
x
 
 
 
 
 
 
 
 
 
 
 
 
 
 
No
 
Yes
2.
Has the debtor-in-possession during this reporting period provided compensation or remuneration to any officers, directors, principals, or other insiders without appropriate authorization? If "Yes", explain below:
x
 
 
 
 
 
 
 
 
 
 
 
 
3.
State what progress was made during the reporting period toward filing a plan of reorganization
 
 
 
 
The Company is in the process of running a 363 sale process and has finalized the Stalking Horse APA, provided public Notice of Auction and Sale Hearing, and has filed the Sale Procedures.
 
 
 
 
 
 
 
 
4.
Describe potential future developments which may have a significant impact on the case:
 
 
 
 
The Company is in discussions with the DIP lender to increase the DIP financing commitment.
 
 
 
 
 
 
 
 
5.
Attach copies of all Orders granting relief from the automatic stay that were entered during the reporting period.
 
 
 
 
 
 
 
 
 
 
No
 
Yes
6.
Did you receive any exempt income this month, which is not set forth in the operating report? If "Yes", please set forth the amounts and sources of the income below.
x
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
I,
Bradley Timon, Chief Financial Officer,
 
 
 
 
declare under penalty of perjury that I have fully read and understood the foregoing debtor-in-possession operating report and that the information contained herein is true and complete to the best of my knowledge.