XML 46 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt Obligations (Tables)
3 Months Ended
Mar. 31, 2013
Debt Disclosure [Abstract]  
Debt Obligations
Our debt obligations for continuing operations consist of the following:
 
 
 
December 31, 2012
 
March 31, 2013
Obligations to Secured Lenders:
 
 
 
 
Line of Credit: $3,000,000 principal and $9,188 accrued interest in December 2012 and March 2013
 
$
3,009,188

 
$
3,009,188

Capital lease obligation: $3,146,110 principal, $31,344 accrued interest in December 2012; $2,984,095 principal, $29,730 accrued interest in March 2013
 
3,177,454

 
3,013,825

Obligations to Other Creditors:
 
 
 
 
June/ July 2012 Bridge Notes: $7,100,000 principal, $214,751 accrued interest, less $1,504,353 debt discount in December 2012; $7,100,000 principal, $209,938 accrued interest, less $1,079,927 debt discount in March 2013
 
5,810,398

 
6,230,011

January 2013 Bridge Notes: $1,650,000 principal, $708,003 debt discount in March 2013
 
—

 
941,997

Other obligations
 
63,510

 
55,498

Debt obligations of continuing operations, current and non-current
 
12,060,550

 
13,250,519

Less: obligations classified as current, net of amortization of debt discounts
 
(9,578,723
)
 
(10,970,497
)
Debt obligations of continuing operations, non-current
 
$
2,481,827

 
$
2,280,022

Schedule of Future Minimum Lease Payments for Capital Leases
The following table sets forth the total minimum lease payments under capital leases for equipment along with the present value of the net minimum lease payments as of March 31, 2013:
Nine months ending December 31, 2013
 
$
1,006,610

Twelve months ending December 31, 2014
 
1,342,146

Twelve months ending December 31, 2015
 
1,810,301

Total minimum lease payments
 
4,159,057

Less: Amount representing interest
 
(1,174,962
)
Total present value of net minimum lease payments
 
2,984,095

Less: Current portion of the present value of minimum lease payments
 
(736,737
)
Capital lease obligation, net of current portion
 
$
2,247,358

Scheduled Maturities of Debt Obligations
The table below shows scheduled maturities of our long term debt obligations of our continuing operations for each of the following periods until maturity:
 
Twelve months ending March 31:
 
Debt Maturities
 
Amortization of
Discount
 
Net Maturities of Debt
Obligations
2014
 
$
12,758,427

 
$
(1,787,930
)
 
$
10,970,497

2015
 
939,878

 
 
 
939,878

2016
 
1,340,144

 
 
 
1,340,144

 
 
$
15,038,449

 
$
(1,787,930
)
 
$
13,250,519