XML 74 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 30, 2014
Mar. 31, 2013
Cash flows from operating activities:    
Net loss $ 2,011 $ 2,143
Adjustments to reconcile net (loss) to net cash provided by operating activities:    
Depreciation 6,783 6,925
Amortization of intangible assets 571 571
Amortization of financing fees 506 708
Amortization of debt discount 235 289
Employer 401(k) non-cash matching contributions 639 782
Foreign exchange loss 133 716
Non-cash loss on hedging   197
Loss on disposals of equipment   16
(Increase)/decrease in assets and increase/(decrease) in liabilities:    
Accounts receivable (6,016) (727)
Inventories (5,252) (470)
Other current assets 455 (157)
Accounts payable and other accrued liabilities 14,173 (1,097)
Accrued pension (6,101) (5,152)
Other, net (1,160) (990)
Net cash provided by operating activities 6,977 3,754
Cash flows from investing activities:    
Proceeds from sale of equipment 3  
Additions to property, plant and equipment (3,204) (3,706)
Net cash used by investing activities (3,201) (3,706)
Cash flows from financing activities:    
Payment of first lien term loan (837)  
Payments relating to capital lease obligations (27) (22)
Proceeds from old revolving line of credit   65,250
Payments of old revolving line of credit   (62,450)
Proceeds from new revolving line of credit 97,400  
Payments of new revolving line of credit (93,900)  
Payments of State of Ohio loans (344) (327)
Payments to redeem common stock (11) (10)
Decrease in cash overdraft (5,016) (2,559)
Net cash used (provided) by financing activities (2,735) (118)
Effect of foreign exchange rate changes on cash and cash equivalents (16) (5)
Change in cash and cash equivalents 1,025 (75)
Cash and cash equivalents at beginning of period 1,800 1,851
Cash and cash equivalents at end of period $ 2,825 $ 1,776