XML 68 R50.htm IDEA: XBRL DOCUMENT v3.24.3
INCOME TAX CREDIT/(EXPENSE) (Tables)
12 Months Ended
Jun. 30, 2024
Notes and other explanatory information [abstract]  
SCHEDULE OF INCOME TAX EXPENSE

 

  

2024

A$

  

2023

A$

  

2022

A$

 
Reconciliation of income tax expense to prima facie tax payable               
Loss before income tax credit   (12,017,219)   (11,909,252)   (7,163,123)
Tax at the Australian tax rate of 25% (2023: 25% and 2022: 25%)               
Tax at the Australian tax rate of 25% (2023: 25% and 2022: 25%)   (3,004,305)   (2,977,313)   (1,790,781)
Tax effect amounts which are not deductible/(taxable) in calculating taxable income               
Share-based payments expense   31,044    31,375    109,377 
Non-deductible R&D expense subject to R&D tax incentive   1,056,910    919,785    1,116,714 
Impairment of goodwill   333,000    461,250    - 
Other assessable items   10,687    -    - 
Income tax expenses before unrecognized tax losses   (1,572,664)   (1,564,903)   (564,690)
                
Difference in overseas tax rates   (1,873)   53,673    (79,604)
Over provision in prior years   (124,775)   (454,928)   (348,607)
Temporary differences not recognized   (440,162)   29,979    (301,694)
Research and development tax credit   (496,813)   (404,016)   (599,388)
Tax losses not recognized   2,655,894    2,543,441    1,861,858 
Utilization of tax losses not previously recognized   (19,607)   (361,575)   - 
Income tax credit   -    (158,329)   (32,125)
SCHEDULE OF NET DEFERRED TAX ASSETS

 

  

2024

A$

  

2023

A$

  

2022

A$

 
Net deferred tax assets               
Deferred tax liabilities recognized               
Brands and trademarks   (81,698)   (121,901)   (148,013)
Total deferred tax liabilities   (81,698)   (121,901)   (148,013)
                
Deferred tax assets recognized               
Tax losses   81,698    121,901    - 
Total deferred tax assets   81,698    121,901    - 
                
Deferred tax assets not recognized               
                
Trade debtor   -    222,144    58,041 
Capital raising costs   313,518    582,168    661,863 
Intangible assets   1,058,658    1,407,570    1,456,225 
Provisions   502,950    342,252    442,383 
Total deferred tax assets   1,875,127    2,554,134    2,618,512 
Deferred tax liabilities not recognized               
Right-of-use assets   (37,102)   (127,388)   (161,787)
Total deferred tax liabilities   (37,102)   (127,388)   (161,787)
Net deferred tax assets on temporary differences not brought to account   (1,838,025)   (2,426,746)   (2,456,725)
Total net deferred tax assets/(liabilities)   -    -    (148,013)
SCHEDULE OF TAX LOSSES
  

2024

A$

  

2023

A$

  

2022

A$

 
Tax losses               
Unused tax losses for which no deferred tax asset has been recognized   128,351,776    119,096,654    105,287,311 
Potential tax benefit   31,040,867    28,539,512    25,275,328 
Potential tax benefit @ 26% (Australia)   24,675,913    21,897,732    19,020,914 
Potential tax benefit @ 21% (USA)   6,006,091    6,568,458    5,950,299 
Potential tax benefit @ 35% (Malta)   339,290    65,895    304,115 
Potential tax benefit @ 19% (UK)   19,572    7,427    -